[MPCORP] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 348.41%
YoY- 442.67%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,294 4,157 2,623 10,272 1,532 1,493 1,602 93.07%
PBT -4,255 -3,878 -4,592 11,974 -4,809 -3,780 -5,455 -15.27%
Tax 245 92 32 -95 27 -27 0 -
NP -4,010 -3,786 -4,560 11,879 -4,782 -3,807 -5,455 -18.56%
-
NP to SH -4,010 -3,786 -4,560 11,879 -4,782 -3,807 -5,455 -18.56%
-
Tax Rate - - - 0.79% - - - -
Total Cost 8,304 7,943 7,183 -1,607 6,314 5,300 7,057 11.46%
-
Net Worth 123,693 129,446 132,323 135,200 123,693 129,446 132,323 -4.40%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 123,693 129,446 132,323 135,200 123,693 129,446 132,323 -4.40%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -93.39% -91.08% -173.85% 115.64% -312.14% -254.99% -340.51% -
ROE -3.24% -2.92% -3.45% 8.79% -3.87% -2.94% -4.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.49 1.45 0.91 3.57 0.53 0.52 0.56 92.12%
EPS -1.39 -1.32 -1.59 4.13 -1.66 -1.32 -1.90 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.46 0.47 0.43 0.45 0.46 -4.40%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.49 1.45 0.91 3.57 0.53 0.52 0.56 92.12%
EPS -1.39 -1.32 -1.59 4.13 -1.66 -1.32 -1.90 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.46 0.47 0.43 0.45 0.46 -4.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.045 0.045 0.045 0.045 0.075 0.11 0.15 -
P/RPS 3.01 3.11 4.94 1.26 14.08 21.19 26.93 -76.82%
P/EPS -3.23 -3.42 -2.84 1.09 -4.51 -8.31 -7.91 -44.98%
EY -30.98 -29.25 -35.23 91.77 -22.17 -12.03 -12.64 81.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.10 0.17 0.24 0.33 -54.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 21/02/19 29/11/18 30/08/18 30/05/18 26/02/18 30/11/17 -
Price 0.045 0.045 0.045 0.045 0.07 0.095 0.14 -
P/RPS 3.01 3.11 4.94 1.26 13.14 18.30 25.14 -75.73%
P/EPS -3.23 -3.42 -2.84 1.09 -4.21 -7.18 -7.38 -42.38%
EY -30.98 -29.25 -35.23 91.77 -23.75 -13.93 -13.55 73.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.10 0.16 0.21 0.30 -51.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment