[BCB] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -123.19%
YoY- -149.65%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 67,286 76,663 24,585 18,503 105,707 105,120 121,131 -32.30%
PBT 4,265 10,559 -15 -3,353 14,205 24,286 43,492 -78.58%
Tax -1,024 -2,534 -6,555 0 -2,437 -4,390 -9,820 -77.69%
NP 3,241 8,025 -6,570 -3,353 11,768 19,896 33,672 -78.84%
-
NP to SH 3,827 5,915 -3,732 -1,921 8,284 13,549 21,733 -68.41%
-
Tax Rate 24.01% 24.00% - - 17.16% 18.08% 22.58% -
Total Cost 64,045 68,638 31,155 21,856 93,939 85,224 87,459 -18.68%
-
Net Worth 475,549 471,552 519,507 467,556 471,552 459,564 447,586 4.10%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 475,549 471,552 519,507 467,556 471,552 459,564 447,586 4.10%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.82% 10.47% -26.72% -18.12% 11.13% 18.93% 27.80% -
ROE 0.80% 1.25% -0.72% -0.41% 1.76% 2.95% 4.86% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.84 19.18 6.15 4.63 26.45 26.30 30.31 -32.29%
EPS 0.96 1.48 -0.93 -0.48 2.07 3.39 5.44 -68.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.30 1.17 1.18 1.15 1.12 4.10%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 16.73 19.06 6.11 4.60 26.29 26.14 30.12 -32.30%
EPS 0.95 1.47 -0.93 -0.48 2.06 3.37 5.40 -68.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1826 1.1726 1.2919 1.1627 1.1726 1.1428 1.113 4.10%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.36 0.295 0.33 0.225 0.35 0.275 0.235 -
P/RPS 2.14 1.54 5.36 4.86 1.32 1.05 0.78 95.38%
P/EPS 37.59 19.93 -35.34 -46.81 16.88 8.11 4.32 320.28%
EY 2.66 5.02 -2.83 -2.14 5.92 12.33 23.14 -76.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.25 0.19 0.30 0.24 0.21 26.70%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 19/11/20 26/08/20 25/06/20 26/02/20 27/11/19 28/08/19 -
Price 0.32 0.315 0.28 0.33 0.325 0.27 0.24 -
P/RPS 1.90 1.64 4.55 7.13 1.23 1.03 0.79 79.03%
P/EPS 33.41 21.28 -29.98 -68.65 15.68 7.96 4.41 283.37%
EY 2.99 4.70 -3.34 -1.46 6.38 12.56 22.66 -73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.22 0.28 0.28 0.23 0.21 18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment