[LHI] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -38.63%
YoY- -10.04%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,228,283 2,355,069 2,410,973 2,413,033 2,516,396 2,413,863 2,196,220 0.96%
PBT 201,854 184,552 124,921 183,277 227,539 113,645 30,284 252.95%
Tax -16,150 -40,404 -29,994 -38,548 -50,184 -22,869 -13,323 13.64%
NP 185,704 144,148 94,927 144,729 177,355 90,776 16,961 390.93%
-
NP to SH 135,016 96,495 56,579 81,601 132,961 65,033 22,142 232.67%
-
Tax Rate 8.00% 21.89% 24.01% 21.03% 22.06% 20.12% 43.99% -
Total Cost 2,042,579 2,210,921 2,316,046 2,268,304 2,339,041 2,323,087 2,179,259 -4.21%
-
Net Worth 2,336,871 2,310,084 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 9.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 52,911 47,449 - - 43,800 65,699 - -
Div Payout % 39.19% 49.17% - - 32.94% 101.03% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,336,871 2,310,084 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 9.03%
NOSH 3,649,081 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.33% 6.12% 3.94% 6.00% 7.05% 3.76% 0.77% -
ROE 5.78% 4.18% 2.46% 3.65% 5.98% 3.09% 1.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.06 64.52 66.05 66.11 68.94 66.13 60.17 0.98%
EPS 3.70 2.64 1.55 2.24 3.64 1.78 0.61 231.50%
DPS 1.45 1.30 0.00 0.00 1.20 1.80 0.00 -
NAPS 0.6404 0.6329 0.6297 0.6128 0.6091 0.5768 0.5621 9.05%
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.02 64.49 66.02 66.08 68.91 66.10 60.14 0.97%
EPS 3.70 2.64 1.55 2.23 3.64 1.78 0.61 231.50%
DPS 1.45 1.30 0.00 0.00 1.20 1.80 0.00 -
NAPS 0.6399 0.6326 0.6294 0.6125 0.6088 0.5765 0.5618 9.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.70 0.62 0.575 0.565 0.55 0.50 0.525 -
P/RPS 1.15 0.96 0.87 0.85 0.80 0.76 0.87 20.38%
P/EPS 18.92 23.45 37.09 25.27 15.10 28.06 86.54 -63.60%
EY 5.29 4.26 2.70 3.96 6.62 3.56 1.16 174.24%
DY 2.07 2.10 0.00 0.00 2.18 3.60 0.00 -
P/NAPS 1.09 0.98 0.91 0.92 0.90 0.87 0.93 11.13%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.66 0.585 0.55 0.715 0.69 0.53 0.56 -
P/RPS 1.08 0.91 0.83 1.08 1.00 0.80 0.93 10.45%
P/EPS 17.84 22.13 35.48 31.98 18.94 29.75 92.31 -66.47%
EY 5.61 4.52 2.82 3.13 5.28 3.36 1.08 199.03%
DY 2.20 2.22 0.00 0.00 1.74 3.40 0.00 -
P/NAPS 1.03 0.92 0.87 1.17 1.13 0.92 1.00 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment