[KASSETS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -68.43%
YoY- 11.8%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 55,524 53,608 54,541 52,953 55,926 51,648 49,330 8.16%
PBT 22,932 27,999 33,091 31,315 97,831 27,583 22,940 -0.02%
Tax 9,355 -8,000 -9,500 -9,000 -27,148 -10,697 -7,730 -
NP 32,287 19,999 23,591 22,315 70,683 16,886 15,210 64.79%
-
NP to SH 32,287 19,999 23,591 22,315 70,683 16,886 15,210 64.79%
-
Tax Rate -40.79% 28.57% 28.71% 28.74% 27.75% 38.78% 33.70% -
Total Cost 23,237 33,609 30,950 30,638 -14,757 34,762 34,120 -22.50%
-
Net Worth 1,024,459 1,006,572 984,610 985,165 961,606 905,433 912,600 7.97%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16,523 - - 33,059 16,522 33,045 - -
Div Payout % 51.18% - - 148.15% 23.38% 195.69% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,024,459 1,006,572 984,610 985,165 961,606 905,433 912,600 7.97%
NOSH 330,470 331,109 330,406 330,592 330,448 330,450 330,652 -0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 58.15% 37.31% 43.25% 42.14% 126.39% 32.69% 30.83% -
ROE 3.15% 1.99% 2.40% 2.27% 7.35% 1.86% 1.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.80 16.19 16.51 16.02 16.92 15.63 14.92 8.19%
EPS 9.77 6.04 7.14 6.75 21.39 5.11 4.60 64.85%
DPS 5.00 0.00 0.00 10.00 5.00 10.00 0.00 -
NAPS 3.10 3.04 2.98 2.98 2.91 2.74 2.76 8.01%
Adjusted Per Share Value based on latest NOSH - 330,592
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.63 10.26 10.44 10.14 10.71 9.89 9.44 8.19%
EPS 6.18 3.83 4.52 4.27 13.53 3.23 2.91 64.84%
DPS 3.16 0.00 0.00 6.33 3.16 6.33 0.00 -
NAPS 1.961 1.9267 1.8847 1.8858 1.8407 1.7331 1.7469 7.97%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.60 2.71 2.77 2.43 3.10 2.82 3.14 -
P/RPS 15.47 16.74 16.78 15.17 18.32 18.04 21.05 -18.48%
P/EPS 26.61 44.87 38.80 36.00 14.49 55.19 68.26 -46.48%
EY 3.76 2.23 2.58 2.78 6.90 1.81 1.46 87.34%
DY 1.92 0.00 0.00 4.12 1.61 3.55 0.00 -
P/NAPS 0.84 0.89 0.93 0.82 1.07 1.03 1.14 -18.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 25/11/08 26/08/08 27/05/08 25/02/08 28/11/07 29/08/07 -
Price 2.60 2.63 2.77 2.75 2.41 2.72 2.70 -
P/RPS 15.47 16.24 16.78 17.17 14.24 17.40 18.10 -9.89%
P/EPS 26.61 43.54 38.80 40.74 11.27 53.23 58.70 -40.84%
EY 3.76 2.30 2.58 2.45 8.88 1.88 1.70 69.34%
DY 1.92 0.00 0.00 3.64 2.07 3.68 0.00 -
P/NAPS 0.84 0.87 0.93 0.92 0.83 0.99 0.98 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment