[OSKPROP] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 108.38%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 4,778 4,766 8,941 24,404 5,714 19,228 0 -100.00%
PBT 819 2,769 6,258 20,399 7,993 12,602 0 -100.00%
Tax -262 -816 -1,783 -5,746 -961 0 0 -100.00%
NP 557 1,953 4,475 14,653 7,032 12,602 0 -100.00%
-
NP to SH 557 1,953 4,475 14,653 7,032 12,602 0 -100.00%
-
Tax Rate 31.99% 29.47% 28.49% 28.17% 12.02% 0.00% - -
Total Cost 4,221 2,813 4,466 9,751 -1,318 6,626 0 -100.00%
-
Net Worth 216,832 218,335 215,758 206,118 197,900 188,060 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 5,022 - - -
Div Payout % - - - - 71.43% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 216,832 218,335 215,758 206,118 197,900 188,060 0 -100.00%
NOSH 99,464 100,153 99,888 97,686 100,457 96,938 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.66% 40.98% 50.05% 60.04% 123.07% 65.54% 0.00% -
ROE 0.26% 0.89% 2.07% 7.11% 3.55% 6.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.80 4.76 8.95 24.98 5.69 19.84 0.00 -100.00%
EPS 0.56 1.95 4.48 15.00 7.00 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.18 2.18 2.16 2.11 1.97 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,686
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.44 1.44 2.70 7.38 1.73 5.81 0.00 -100.00%
EPS 0.17 0.59 1.35 4.43 2.13 3.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.52 0.00 0.00 -
NAPS 0.6553 0.6598 0.652 0.6229 0.5981 0.5683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.26 3.26 2.99 4.26 0.00 0.00 0.00 -
P/RPS 67.86 68.51 33.40 17.05 0.00 0.00 0.00 -100.00%
P/EPS 582.14 167.18 66.74 28.40 0.00 0.00 0.00 -100.00%
EY 0.17 0.60 1.50 3.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.38 2.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 05/11/99 - -
Price 3.26 3.26 3.26 3.60 4.72 0.00 0.00 -
P/RPS 67.86 68.51 36.42 14.41 82.98 0.00 0.00 -100.00%
P/EPS 582.14 167.18 72.77 24.00 67.43 0.00 0.00 -100.00%
EY 0.17 0.60 1.37 4.17 1.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 1.50 1.50 1.51 1.71 2.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment