[OSKPROP] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 74.63%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Revenue 64,861 115,473 31,027 49,346 5.61%
PBT 7,318 11,157 6,181 40,994 -29.13%
Tax -3,605 -3,373 -1,984 -6,707 -11.67%
NP 3,713 7,784 4,197 34,287 -35.87%
-
NP to SH 3,713 7,784 4,197 34,287 -35.87%
-
Tax Rate 49.26% 30.23% 32.10% 16.36% -
Total Cost 61,148 107,689 26,830 15,059 32.32%
-
Net Worth 220,536 206,999 156,731 206,118 1.36%
Dividend
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Div 5,000 7,464 5,017 - -
Div Payout % 134.69% 95.90% 119.55% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Net Worth 220,536 206,999 156,731 206,118 1.36%
NOSH 100,243 99,999 99,828 97,686 0.51%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
NP Margin 5.72% 6.74% 13.53% 69.48% -
ROE 1.68% 3.76% 2.68% 16.63% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
RPS 64.70 115.47 31.08 50.51 5.07%
EPS 3.70 7.78 4.20 35.10 -36.21%
DPS 5.00 7.50 5.00 0.00 -
NAPS 2.20 2.07 1.57 2.11 0.83%
Adjusted Per Share Value based on latest NOSH - 97,686
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
RPS 19.60 34.90 9.38 14.91 5.61%
EPS 1.12 2.35 1.27 10.36 -35.89%
DPS 1.51 2.26 1.52 0.00 -
NAPS 0.6665 0.6256 0.4737 0.6229 1.36%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 31/03/00 -
Price 0.95 1.50 0.71 4.26 -
P/RPS 1.47 1.30 2.28 8.43 -29.46%
P/EPS 25.65 19.27 16.89 12.14 16.12%
EY 3.90 5.19 5.92 8.24 -13.88%
DY 5.26 5.00 7.04 0.00 -
P/NAPS 0.43 0.72 0.45 2.02 -26.59%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Date 04/05/05 29/04/04 - - -
Price 0.88 1.34 0.00 0.00 -
P/RPS 1.36 1.16 0.00 0.00 -
P/EPS 23.76 17.21 0.00 0.00 -
EY 4.21 5.81 0.00 0.00 -
DY 5.68 5.60 0.00 0.00 -
P/NAPS 0.40 0.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment