[AHP2] QoQ Quarter Result on 30-Jun-2009 [#4]

Announcement Date
03-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 481.96%
YoY- 654.2%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,390 3,676 527 186 1,052 1,040 746 51.36%
PBT 623 2,964 -776 -558 289 393 44 484.32%
Tax 0 0 0 0 0 0 0 -
NP 623 2,964 -776 -558 289 393 44 484.32%
-
NP to SH 623 2,964 -776 -558 289 393 44 484.32%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 767 712 1,303 744 763 647 702 6.07%
-
Net Worth 82,098 97,049 94,480 94,354 96,483 98,430 101,529 -13.19%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - 2,974 - -
Div Payout % - - - - - 756.76% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 82,098 97,049 94,480 94,354 96,483 98,430 101,529 -13.19%
NOSH 105,593 105,857 106,301 105,283 107,037 106,216 110,000 -2.68%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 44.82% 80.63% -147.25% -300.00% 27.47% 37.79% 5.90% -
ROE 0.76% 3.05% -0.82% -0.59% 0.30% 0.40% 0.04% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.32 3.47 0.50 0.18 0.98 0.98 0.68 55.54%
EPS 0.59 2.80 -0.73 -0.53 0.27 0.37 0.04 500.45%
DPS 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.7775 0.9168 0.8888 0.8962 0.9014 0.9267 0.923 -10.79%
Adjusted Per Share Value based on latest NOSH - 105,857
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.32 3.48 0.50 0.18 1.00 0.98 0.71 51.14%
EPS 0.59 2.81 -0.73 -0.53 0.27 0.37 0.04 500.45%
DPS 0.00 0.00 0.00 0.00 0.00 2.82 0.00 -
NAPS 0.7775 0.9191 0.8948 0.8936 0.9137 0.9322 0.9615 -13.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 03/08/09 25/05/09 04/02/09 14/11/08 06/08/08 21/05/08 -
Price 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 44.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 100.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment