[JKGLAND] QoQ Quarter Result on 30-Apr-2018 [#1]

Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -73.34%
YoY- -87.47%
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 15,525 25,314 14,480 21,281 24,786 14,153 10,208 32.14%
PBT 314 1,180 -844 2,104 3,100 4,471 1,755 -68.14%
Tax 1,258 -484 -390 -1,092 648 -1,746 -1,318 -
NP 1,572 696 -1,234 1,012 3,748 2,725 437 134.22%
-
NP to SH 1,593 705 -1,228 1,012 3,796 2,721 205 290.85%
-
Tax Rate -400.64% 41.02% - 51.90% -20.90% 39.05% 75.10% -
Total Cost 13,953 24,618 15,714 20,269 21,038 11,428 9,771 26.72%
-
Net Worth 454,986 454,986 454,986 454,986 477,735 454,986 231,263 56.81%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 2,274 - - - 2,274 - - -
Div Payout % 142.81% - - - 59.93% - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 454,986 454,986 454,986 454,986 477,735 454,986 231,263 56.81%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 10.13% 2.75% -8.52% 4.76% 15.12% 19.25% 4.28% -
ROE 0.35% 0.15% -0.27% 0.22% 0.79% 0.60% 0.09% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.68 1.11 0.64 0.94 1.09 0.62 0.88 -15.75%
EPS 0.07 0.03 -0.05 0.04 0.17 0.12 0.02 129.99%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.21 0.20 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.68 1.11 0.64 0.94 1.09 0.62 0.45 31.58%
EPS 0.07 0.03 -0.05 0.04 0.17 0.12 0.01 264.63%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.21 0.20 0.1017 56.77%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.08 0.075 0.085 0.085 0.095 0.105 0.105 -
P/RPS 11.72 6.74 13.35 9.09 8.72 16.88 11.89 -0.95%
P/EPS 114.25 242.01 -157.47 191.08 56.93 87.79 592.26 -66.51%
EY 0.88 0.41 -0.64 0.52 1.76 1.14 0.17 198.34%
DY 1.25 0.00 0.00 0.00 1.05 0.00 0.00 -
P/NAPS 0.40 0.38 0.43 0.43 0.45 0.53 0.53 -17.06%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/03/19 26/12/18 27/09/18 27/06/18 29/03/18 21/12/17 02/10/17 -
Price 0.075 0.075 0.075 0.085 0.085 0.095 0.105 -
P/RPS 10.99 6.74 11.78 9.09 7.80 15.27 11.89 -5.09%
P/EPS 107.11 242.01 -138.94 191.08 50.94 79.43 592.26 -67.92%
EY 0.93 0.41 -0.72 0.52 1.96 1.26 0.17 209.51%
DY 1.33 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.38 0.38 0.38 0.43 0.40 0.48 0.53 -19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment