[JKGLAND] YoY Quarter Result on 31-Jan-2018 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- 39.51%
YoY- 416.6%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 61,610 63,570 15,525 24,786 14,304 9,594 20,286 20.31%
PBT 12,854 11,963 314 3,100 -1,773 9,894 8,363 7.41%
Tax -3,526 -4,921 1,258 648 621 -498 -1,404 16.57%
NP 9,328 7,042 1,572 3,748 -1,152 9,396 6,959 4.99%
-
NP to SH 9,329 7,043 1,593 3,796 -1,199 9,377 6,797 5.41%
-
Tax Rate 27.43% 41.14% -400.64% -20.90% - 5.03% 16.79% -
Total Cost 52,282 56,528 13,953 21,038 15,456 198 13,327 25.55%
-
Net Worth 500,484 477,735 454,986 477,735 303,324 294,921 271,880 10.69%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - 2,274 2,274 2,274 2,268 1,510 -
Div Payout % - - 142.81% 59.93% 0.00% 24.19% 22.22% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 500,484 477,735 454,986 477,735 303,324 294,921 271,880 10.69%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 758,310 756,209 755,222 20.15%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 15.14% 11.08% 10.13% 15.12% -8.05% 97.94% 34.30% -
ROE 1.86% 1.47% 0.35% 0.79% -0.40% 3.18% 2.50% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 2.71 2.79 0.68 1.09 1.89 1.27 2.69 0.12%
EPS 0.41 0.31 0.07 0.17 -0.16 1.24 0.90 -12.27%
DPS 0.00 0.00 0.10 0.10 0.30 0.30 0.20 -
NAPS 0.22 0.21 0.20 0.21 0.40 0.39 0.36 -7.87%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 2.71 2.79 0.68 1.09 0.63 0.42 0.89 20.37%
EPS 0.41 0.31 0.07 0.17 -0.05 0.41 0.30 5.33%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.07 -
NAPS 0.22 0.21 0.20 0.21 0.1333 0.1296 0.1195 10.69%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.08 0.075 0.08 0.095 0.17 0.195 0.295 -
P/RPS 2.95 2.68 11.72 8.72 9.01 15.37 10.98 -19.65%
P/EPS 19.51 24.23 114.25 56.93 -107.52 15.73 32.78 -8.27%
EY 5.13 4.13 0.88 1.76 -0.93 6.36 3.05 9.04%
DY 0.00 0.00 1.25 1.05 1.76 1.54 0.68 -
P/NAPS 0.36 0.36 0.40 0.45 0.43 0.50 0.82 -12.80%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/03/21 10/04/20 28/03/19 29/03/18 17/03/17 29/03/16 30/03/15 -
Price 0.10 0.065 0.075 0.085 0.165 0.205 0.295 -
P/RPS 3.69 2.33 10.99 7.80 8.75 16.16 10.98 -16.60%
P/EPS 24.39 21.00 107.11 50.94 -104.35 16.53 32.78 -4.80%
EY 4.10 4.76 0.93 1.96 -0.96 6.05 3.05 5.04%
DY 0.00 0.00 1.33 1.18 1.82 1.46 0.68 -
P/NAPS 0.45 0.31 0.38 0.40 0.41 0.53 0.82 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment