[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2018 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -72.65%
YoY- -87.47%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 200,152 101,016 158,208 85,124 118,320 140,760 98,976 12.44%
PBT 43,488 10,616 7,824 8,416 50,844 61,608 49,452 -2.11%
Tax -10,572 -3,248 -2,852 -4,368 -16,488 -15,576 -12,736 -3.05%
NP 32,916 7,368 4,972 4,048 34,356 46,032 36,716 -1.80%
-
NP to SH 32,924 7,368 5,012 4,048 32,312 44,384 35,168 -1.09%
-
Tax Rate 24.31% 30.60% 36.45% 51.90% 32.43% 25.28% 25.75% -
Total Cost 167,236 93,648 153,236 81,076 83,964 94,728 62,260 17.88%
-
Net Worth 500,484 477,735 454,986 454,986 185,743 303,999 288,013 9.63%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 500,484 477,735 454,986 454,986 185,743 303,999 288,013 9.63%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,999 757,931 20.08%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 16.45% 7.29% 3.14% 4.76% 29.04% 32.70% 37.10% -
ROE 6.58% 1.54% 1.10% 0.89% 17.40% 14.60% 12.21% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 8.80 4.44 6.95 3.74 12.74 18.52 13.06 -6.36%
EPS 1.44 0.32 0.24 0.16 3.48 5.84 4.64 -17.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.20 0.20 0.40 0.38 -8.69%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 8.85 4.47 7.00 3.77 5.23 6.23 4.38 12.42%
EPS 1.46 0.33 0.22 0.18 1.43 1.96 1.56 -1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2214 0.2113 0.2013 0.2013 0.0822 0.1345 0.1274 9.63%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.115 0.075 0.085 0.085 0.115 0.205 0.295 -
P/RPS 1.31 1.69 1.22 2.27 0.90 1.11 2.26 -8.68%
P/EPS 7.95 23.16 38.58 47.77 3.31 3.51 6.36 3.78%
EY 12.58 4.32 2.59 2.09 30.25 28.49 15.73 -3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.43 0.43 0.58 0.51 0.78 -6.52%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 -
Price 0.105 0.075 0.075 0.085 0.11 0.195 0.28 -
P/RPS 1.19 1.69 1.08 2.27 0.86 1.05 2.14 -9.30%
P/EPS 7.26 23.16 34.04 47.77 3.16 3.34 6.03 3.13%
EY 13.78 4.32 2.94 2.09 31.63 29.95 16.57 -3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.36 0.38 0.43 0.55 0.49 0.74 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment