[JKGLAND] YoY TTM Result on 30-Apr-2018 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -47.74%
YoY- 32.8%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 211,966 175,879 94,871 70,428 51,822 53,891 69,367 20.44%
PBT 38,161 26,003 2,606 11,430 10,417 26,875 32,774 2.56%
Tax -9,710 -8,335 -329 -3,508 -4,041 -5,126 -7,505 4.38%
NP 28,451 17,668 2,277 7,922 6,376 21,749 25,269 1.99%
-
NP to SH 28,455 17,674 2,323 7,734 5,824 21,291 24,400 2.59%
-
Tax Rate 25.44% 32.05% 12.62% 30.69% 38.79% 19.07% 22.90% -
Total Cost 183,515 158,211 92,594 62,506 45,446 32,142 44,098 26.79%
-
Net Worth 500,484 477,735 454,986 454,986 185,743 303,999 288,013 9.63%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - 2,274 2,274 2,274 2,268 1,510 -
Div Payout % - - 97.93% 29.41% 39.06% 10.66% 6.19% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 500,484 477,735 454,986 454,986 185,743 303,999 288,013 9.63%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,999 757,931 20.08%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 13.42% 10.05% 2.40% 11.25% 12.30% 40.36% 36.43% -
ROE 5.69% 3.70% 0.51% 1.70% 3.14% 7.00% 8.47% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 9.32 7.73 4.17 3.10 5.58 7.09 9.15 0.30%
EPS 1.25 0.78 0.10 0.34 0.63 2.80 3.22 -14.57%
DPS 0.00 0.00 0.10 0.10 0.24 0.30 0.20 -
NAPS 0.22 0.21 0.20 0.20 0.20 0.40 0.38 -8.69%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 9.38 7.78 4.20 3.12 2.29 2.38 3.07 20.43%
EPS 1.26 0.78 0.10 0.34 0.26 0.94 1.08 2.60%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.07 -
NAPS 0.2214 0.2113 0.2013 0.2013 0.0822 0.1345 0.1274 9.63%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.115 0.075 0.085 0.085 0.115 0.205 0.295 -
P/RPS 1.23 0.97 2.04 2.75 2.06 2.89 3.22 -14.80%
P/EPS 9.19 9.65 83.24 25.00 18.34 7.32 9.16 0.05%
EY 10.88 10.36 1.20 4.00 5.45 13.67 10.91 -0.04%
DY 0.00 0.00 1.18 1.18 2.13 1.46 0.68 -
P/NAPS 0.52 0.36 0.43 0.43 0.58 0.51 0.78 -6.52%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 -
Price 0.105 0.075 0.075 0.085 0.11 0.195 0.28 -
P/RPS 1.13 0.97 1.80 2.75 1.97 2.75 3.06 -15.28%
P/EPS 8.39 9.65 73.45 25.00 17.54 6.96 8.70 -0.60%
EY 11.91 10.36 1.36 4.00 5.70 14.37 11.50 0.58%
DY 0.00 0.00 1.33 1.18 2.23 1.53 0.71 -
P/NAPS 0.48 0.36 0.38 0.43 0.55 0.49 0.74 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment