[PUNCAK] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -93.01%
YoY- 109.49%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 363,399 343,900 342,180 340,295 521,954 310,619 317,836 9.31%
PBT 4,215 35,255 35,093 40,788 287,101 30,276 28,623 -72.01%
Tax -4,827 -5,369 -14,114 -20,581 -1,923 21,781 -8,311 -30.31%
NP -612 29,886 20,979 20,207 285,178 52,057 20,312 -
-
NP to SH 3,816 26,467 16,011 18,634 266,618 42,856 13,233 -56.25%
-
Tax Rate 114.52% 15.23% 40.22% 50.46% 0.67% -71.94% 29.04% -
Total Cost 364,011 314,014 321,201 320,088 236,776 258,562 297,524 14.34%
-
Net Worth 1,232,715 1,234,051 822,904 822,056 1,515,741 1,300,025 1,291,467 -3.04%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 41,090 - - - 40,419 - - -
Div Payout % 1,076.80% - - - 15.16% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,232,715 1,234,051 822,904 822,056 1,515,741 1,300,025 1,291,467 -3.04%
NOSH 410,905 411,350 411,452 411,028 505,247 448,284 454,742 -6.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.17% 8.69% 6.13% 5.94% 54.64% 16.76% 6.39% -
ROE 0.31% 2.14% 1.95% 2.27% 17.59% 3.30% 1.02% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 88.44 83.60 83.16 82.79 103.31 69.29 69.89 16.94%
EPS 0.93 6.44 3.89 4.53 85.00 9.56 2.91 -53.15%
DPS 10.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 3.00 3.00 2.00 2.00 3.00 2.90 2.84 3.71%
Adjusted Per Share Value based on latest NOSH - 411,028
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 81.25 76.89 76.50 76.08 116.70 69.45 71.06 9.31%
EPS 0.85 5.92 3.58 4.17 59.61 9.58 2.96 -56.37%
DPS 9.19 0.00 0.00 0.00 9.04 0.00 0.00 -
NAPS 2.7561 2.7591 1.8398 1.838 3.3889 2.9066 2.8875 -3.04%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 5.00 4.36 3.58 3.22 8.80 8.09 7.57 -
P/RPS 5.65 5.22 4.30 3.89 8.52 11.68 10.83 -35.11%
P/EPS 538.40 67.76 92.00 71.03 16.68 84.62 260.14 62.18%
EY 0.19 1.48 1.09 1.41 6.00 1.18 0.38 -36.92%
DY 2.00 0.00 0.00 0.00 0.91 0.00 0.00 -
P/NAPS 1.67 1.45 1.79 1.61 2.93 2.79 2.67 -26.80%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 22/11/07 24/08/07 24/05/07 27/02/07 22/11/06 23/08/06 -
Price 4.64 4.70 4.04 3.30 3.68 8.09 7.23 -
P/RPS 5.25 5.62 4.86 3.99 3.56 11.68 10.34 -36.27%
P/EPS 499.63 73.05 103.82 72.79 6.97 84.62 248.45 59.11%
EY 0.20 1.37 0.96 1.37 14.34 1.18 0.40 -36.92%
DY 2.16 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 1.55 1.57 2.02 1.65 1.23 2.79 2.55 -28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment