[HUBLINE] QoQ Quarter Result on 30-Jun-2007 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 39.76%
YoY- 67.85%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 190,709 179,940 185,227 152,609 108,842 110,936 101,472 52.23%
PBT 19,626 17,456 18,417 17,909 8,050 6,698 419 1196.37%
Tax -190 -1,810 -3,395 -2,460 0 0 -103 50.35%
NP 19,436 15,646 15,022 15,449 8,050 6,698 316 1454.26%
-
NP to SH 12,340 9,665 9,764 11,251 8,050 6,698 316 1048.46%
-
Tax Rate 0.97% 10.37% 18.43% 13.74% 0.00% 0.00% 24.58% -
Total Cost 171,273 164,294 170,205 137,160 100,792 104,238 101,156 42.01%
-
Net Worth 422,157 412,662 548,480 387,965 380,826 372,798 310,219 22.77%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 3,247 - - - - - - -
Div Payout % 26.32% - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 422,157 412,662 548,480 387,965 380,826 372,798 310,219 22.77%
NOSH 1,082,456 1,085,955 1,482,380 155,186 154,807 154,688 155,109 264.75%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.19% 8.70% 8.11% 10.12% 7.40% 6.04% 0.31% -
ROE 2.92% 2.34% 1.78% 2.90% 2.11% 1.80% 0.10% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.62 16.57 12.50 98.34 70.31 71.72 65.42 -58.26%
EPS 1.14 0.89 0.90 7.25 5.20 4.33 0.04 831.13%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.37 2.50 2.46 2.41 2.00 -66.33%
Adjusted Per Share Value based on latest NOSH - 155,186
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.23 3.99 4.11 3.38 2.41 2.46 2.25 52.26%
EPS 0.27 0.21 0.22 0.25 0.18 0.15 0.01 798.19%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0915 0.1216 0.086 0.0844 0.0826 0.0688 22.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.42 0.58 0.70 0.63 0.44 0.33 0.23 -
P/RPS 2.38 3.50 5.60 0.64 0.63 0.46 0.35 258.50%
P/EPS 36.84 65.17 106.27 8.69 8.46 7.62 112.90 -52.57%
EY 2.71 1.53 0.94 11.51 11.82 13.12 0.89 109.93%
DY 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.53 1.89 0.25 0.18 0.14 0.12 332.09%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 30/08/07 13/06/07 28/02/07 30/11/06 -
Price 0.47 0.43 0.57 0.58 0.60 0.47 0.23 -
P/RPS 2.67 2.60 4.56 0.59 0.85 0.66 0.35 287.04%
P/EPS 41.23 48.31 86.54 8.00 11.54 10.85 112.90 -48.87%
EY 2.43 2.07 1.16 12.50 8.67 9.21 0.89 95.22%
DY 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.13 1.54 0.23 0.24 0.20 0.12 366.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment