[KOMARK] QoQ Quarter Result on 31-Jan-2019 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 25.04%
YoY- 63.91%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 9,864 10,193 10,271 12,634 12,471 12,367 13,068 -17.05%
PBT -2,261 -1,890 -4,193 -1,379 -1,978 -3,414 -13,537 -69.57%
Tax -255 -250 1,591 35 185 0 -570 -41.42%
NP -2,516 -2,140 -2,602 -1,344 -1,793 -3,414 -14,107 -68.21%
-
NP to SH -2,516 -2,140 -2,602 -1,344 -1,793 -3,414 -14,107 -68.21%
-
Tax Rate - - - - - - - -
Total Cost 12,380 12,333 12,873 13,978 14,264 15,781 27,175 -40.70%
-
Net Worth 53,150 54,565 54,262 52,497 52,680 56,083 61,329 -9.07%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 53,150 54,565 54,262 52,497 52,680 56,083 61,329 -9.07%
NOSH 184,198 165,467 164,433 164,433 164,433 164,433 164,433 7.83%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -25.51% -20.99% -25.33% -10.64% -14.38% -27.61% -107.95% -
ROE -4.73% -3.92% -4.80% -2.56% -3.40% -6.09% -23.00% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 5.57 6.16 6.25 8.18 8.05 7.94 8.10 -22.03%
EPS -1.42 -1.29 -1.67 -0.87 -1.16 -2.19 -8.74 -70.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.33 0.34 0.34 0.36 0.38 -14.54%
Adjusted Per Share Value based on latest NOSH - 164,433
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 3.21 3.31 3.34 4.11 4.05 4.02 4.25 -17.02%
EPS -0.82 -0.70 -0.85 -0.44 -0.58 -1.11 -4.58 -68.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1727 0.1773 0.1763 0.1706 0.1712 0.1823 0.1993 -9.08%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.27 0.29 0.33 0.185 0.145 0.16 0.175 -
P/RPS 4.85 4.70 5.28 2.26 1.80 2.02 2.16 71.21%
P/EPS -19.01 -22.41 -20.85 -21.25 -12.53 -7.30 -2.00 346.87%
EY -5.26 -4.46 -4.80 -4.71 -7.98 -13.70 -49.95 -77.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 1.00 0.54 0.43 0.44 0.46 56.23%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 19/12/19 30/09/19 28/06/19 26/03/19 13/12/18 28/09/18 29/06/18 -
Price 0.25 0.285 0.27 0.28 0.135 0.15 0.17 -
P/RPS 4.49 4.62 4.32 3.42 1.68 1.89 2.10 65.73%
P/EPS -17.60 -22.02 -17.06 -32.17 -11.67 -6.84 -1.94 333.24%
EY -5.68 -4.54 -5.86 -3.11 -8.57 -14.61 -51.42 -76.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 0.82 0.82 0.40 0.42 0.45 50.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment