[KOMARK] QoQ Quarter Result on 31-Oct-2020 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- -47.07%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 10,967 0 9,737 8,257 8,680 9,691 9,805 9.40%
PBT -8,247 0 -3,055 -2,372 -1,490 -3,296 -3,005 124.76%
Tax -61 0 -33 -156 -78 338 827 -
NP -8,308 0 -3,088 -2,528 -1,568 -2,958 -2,178 192.70%
-
NP to SH -8,244 0 -2,928 -2,306 -1,568 -2,958 -3,187 114.34%
-
Tax Rate - - - - - - - -
Total Cost 19,275 0 12,825 10,785 10,248 12,649 11,983 46.41%
-
Net Worth 101,038 45,434 61,470 53,452 55,508 49,386 49,386 77.57%
Dividend
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 101,038 45,434 61,470 53,452 55,508 49,386 49,386 77.57%
NOSH 481,134 267,261 267,261 205,586 205,586 205,586 205,586 97.80%
Ratio Analysis
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -75.75% 0.00% -31.71% -30.62% -18.06% -30.52% -22.21% -
ROE -8.16% 0.00% -4.76% -4.31% -2.82% -5.99% -6.45% -
Per Share
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 2.28 0.00 3.64 4.02 4.22 5.30 5.36 -49.62%
EPS -1.71 0.00 -1.10 -1.12 -0.76 -1.62 -1.74 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.23 0.26 0.27 0.27 0.27 -18.25%
Adjusted Per Share Value based on latest NOSH - 205,586
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 4.75 0.00 4.22 3.58 3.76 4.20 4.25 9.33%
EPS -3.57 0.00 -1.27 -1.00 -0.68 -1.28 -1.38 114.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4375 0.1968 0.2662 0.2315 0.2404 0.2139 0.2139 77.54%
Price Multiplier on Financial Quarter End Date
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/04/21 31/03/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.18 0.32 0.835 1.03 0.55 0.20 0.22 -
P/RPS 7.90 0.00 22.92 25.65 13.03 3.77 4.10 69.23%
P/EPS -10.51 0.00 -76.22 -91.83 -72.11 -12.37 -12.63 -13.70%
EY -9.52 0.00 -1.31 -1.09 -1.39 -8.09 -7.92 15.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.88 3.63 3.96 2.04 0.74 0.81 4.92%
Price Multiplier on Announcement Date
30/04/21 31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/07/21 - 30/03/21 24/12/20 30/09/20 30/06/20 26/03/20 -
Price 0.145 0.00 0.34 0.99 0.965 0.415 0.185 -
P/RPS 6.36 0.00 9.33 24.65 22.86 7.83 3.45 63.34%
P/EPS -8.46 0.00 -31.03 -88.26 -126.52 -25.66 -10.62 -16.67%
EY -11.82 0.00 -3.22 -1.13 -0.79 -3.90 -9.42 19.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 1.48 3.81 3.57 1.54 0.69 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment