[CCK] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 20.01%
YoY- 43.02%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 160,963 173,332 165,775 165,362 155,270 151,923 151,019 4.33%
PBT 10,492 12,799 9,912 11,245 9,601 5,658 6,609 36.04%
Tax -2,404 -3,125 -2,218 -2,361 -2,192 -1,637 -1,340 47.59%
NP 8,088 9,674 7,694 8,884 7,409 4,021 5,269 33.03%
-
NP to SH 8,083 9,662 7,687 8,876 7,396 4,017 5,263 33.08%
-
Tax Rate 22.91% 24.42% 22.38% 21.00% 22.83% 28.93% 20.28% -
Total Cost 152,875 163,658 158,081 156,478 147,861 147,902 145,750 3.23%
-
Net Worth 282,130 276,004 264,896 258,584 258,584 264,254 258,248 6.06%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 282,130 276,004 264,896 258,584 258,584 264,254 258,248 6.06%
NOSH 630,718 630,718 630,718 630,718 630,718 630,718 630,718 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.02% 5.58% 4.64% 5.37% 4.77% 2.65% 3.49% -
ROE 2.86% 3.50% 2.90% 3.43% 2.86% 1.52% 2.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.67 27.63 26.28 26.22 24.62 24.15 23.98 4.64%
EPS 1.29 1.54 1.22 1.41 1.17 0.64 0.84 33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.42 0.41 0.41 0.42 0.41 6.39%
Adjusted Per Share Value based on latest NOSH - 630,718
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.52 27.48 26.28 26.22 24.62 24.09 23.94 4.34%
EPS 1.28 1.53 1.22 1.41 1.17 0.64 0.83 33.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4473 0.4376 0.42 0.41 0.41 0.419 0.4095 6.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.465 0.525 0.485 0.49 0.60 0.395 0.855 -
P/RPS 1.81 1.90 1.85 1.87 2.44 1.64 3.57 -36.39%
P/EPS 36.07 34.08 39.79 34.82 51.17 61.87 102.33 -50.06%
EY 2.77 2.93 2.51 2.87 1.95 1.62 0.98 99.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.19 1.15 1.20 1.46 0.94 2.09 -37.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/08/20 25/02/20 21/11/19 22/08/19 28/05/19 25/02/19 23/11/18 -
Price 0.535 0.505 0.565 0.53 0.575 0.645 0.62 -
P/RPS 2.08 1.83 2.15 2.02 2.34 2.67 2.59 -13.58%
P/EPS 41.50 32.79 46.36 37.66 49.03 101.03 74.20 -32.09%
EY 2.41 3.05 2.16 2.66 2.04 0.99 1.35 47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.15 1.35 1.29 1.40 1.54 1.51 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment