[SCOMIES] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 4.0%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 204,591 256,057 324,475 294,449 333,803 385,668 419,489 -38.06%
PBT -17,850 -35,904 13,031 17,291 17,577 22,115 27,153 -
Tax -3,951 -6,476 -3,515 -8,008 -5,915 -17,469 -7,765 -36.29%
NP -21,801 -42,380 9,516 9,283 11,662 4,646 19,388 -
-
NP to SH -18,002 -37,261 9,969 12,519 12,038 5,052 19,447 -
-
Tax Rate - - 26.97% 46.31% 33.65% 78.99% 28.60% -
Total Cost 226,392 298,437 314,959 285,166 322,141 381,022 400,101 -31.61%
-
Net Worth 819,567 818,387 913,232 889,815 819,567 774,399 772,734 4.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 819,567 818,387 913,232 889,815 819,567 774,399 772,734 4.00%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.66% -16.55% 2.93% 3.15% 3.49% 1.20% 4.62% -
ROE -2.20% -4.55% 1.09% 1.41% 1.47% 0.65% 2.52% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.74 10.95 13.86 12.57 14.26 16.43 17.91 -38.04%
EPS -0.77 -1.59 0.43 0.53 0.51 0.22 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.39 0.38 0.35 0.33 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 41.97 52.52 66.56 60.40 68.47 79.11 86.05 -38.06%
EPS -3.69 -7.64 2.04 2.57 2.47 1.04 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6812 1.6787 1.8733 1.8253 1.6812 1.5885 1.5851 4.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.205 0.21 0.245 0.265 0.36 0.52 0.58 -
P/RPS 2.35 1.92 1.77 2.11 2.53 3.16 3.24 -19.28%
P/EPS -26.67 -13.18 57.55 49.57 70.03 241.54 69.84 -
EY -3.75 -7.59 1.74 2.02 1.43 0.41 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.63 0.70 1.03 1.58 1.76 -51.77%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 11/08/16 31/05/16 25/02/16 27/11/15 25/08/15 21/05/15 24/02/15 -
Price 0.20 0.21 0.215 0.275 0.24 0.405 0.61 -
P/RPS 2.29 1.92 1.55 2.19 1.68 2.46 3.41 -23.33%
P/EPS -26.02 -13.18 50.50 51.44 46.68 188.12 73.45 -
EY -3.84 -7.59 1.98 1.94 2.14 0.53 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.55 0.72 0.69 1.23 1.85 -54.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment