[AASIA] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 30.42%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 28,676 20,985 27,310 18,704 25,504 31,994 0.11%
PBT 1,273 6,578 3,596 3,242 3,665 4,803 1.35%
Tax -386 -1,460 -280 -365 -1,459 -2,328 1.83%
NP 887 5,118 3,316 2,877 2,206 2,475 1.04%
-
NP to SH 887 5,118 3,316 2,877 2,206 2,475 1.04%
-
Tax Rate 30.32% 22.20% 7.79% 11.26% 39.81% 48.47% -
Total Cost 27,789 15,867 23,994 15,827 23,298 29,519 0.06%
-
Net Worth 96,360 94,821 82,900 0 84,630 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - 2,005 - -
Div Payout % - - - - 90.91% - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 96,360 94,821 82,900 0 84,630 0 -100.00%
NOSH 40,318 40,178 41,450 39,958 40,109 41,250 0.02%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.09% 24.39% 12.14% 15.38% 8.65% 7.74% -
ROE 0.92% 5.40% 4.00% 0.00% 2.61% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.12 52.23 65.89 46.81 63.59 77.56 0.08%
EPS 2.20 9.60 6.20 7.20 5.50 6.00 1.02%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.39 2.36 2.00 0.00 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,958
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.14 3.03 3.94 2.70 3.68 4.62 0.11%
EPS 0.13 0.74 0.48 0.42 0.32 0.36 1.03%
DPS 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.1392 0.137 0.1197 0.00 0.1222 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 5.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 259.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 24/11/99 - - - -
Price 4.88 3.54 0.00 0.00 0.00 0.00 -
P/RPS 6.86 6.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 221.82 27.79 0.00 0.00 0.00 0.00 -100.00%
EY 0.45 3.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment