[VIZIONE] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1210.29%
YoY- 28.55%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 10,321 6,065 34,343 40,356 8,014 4,043 22,162 0.77%
PBT 588 -852 3,293 5,165 413 1,584 2,548 1.49%
Tax -255 852 -1,034 -1,090 -102 -346 0 -100.00%
NP 333 0 2,259 4,075 311 1,238 2,548 2.08%
-
NP to SH 333 -680 2,259 4,075 311 1,238 2,548 2.08%
-
Tax Rate 43.37% - 31.40% 21.10% 24.70% 21.84% 0.00% -
Total Cost 9,988 6,065 32,084 36,281 7,703 2,805 19,614 0.68%
-
Net Worth 54,450 57,192 58,049 63,140 64,002 63,475 62,574 0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,499 - 9,000 4,478 - - 9,003 0.70%
Div Payout % 1,351.35% - 398.41% 109.89% - - 353.36% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 54,450 57,192 58,049 63,140 64,002 63,475 62,574 0.14%
NOSH 44,999 45,033 45,000 44,780 45,072 45,018 45,017 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.23% 0.00% 6.58% 10.10% 3.88% 30.62% 11.50% -
ROE 0.61% -1.19% 3.89% 6.45% 0.49% 1.95% 4.07% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.94 13.47 76.32 90.12 17.78 8.98 49.23 0.77%
EPS 0.74 -1.51 5.02 9.10 0.69 2.75 5.66 2.08%
DPS 10.00 0.00 20.00 10.00 0.00 0.00 20.00 0.70%
NAPS 1.21 1.27 1.29 1.41 1.42 1.41 1.39 0.14%
Adjusted Per Share Value based on latest NOSH - 44,780
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.52 1.48 8.39 9.85 1.96 0.99 5.41 0.77%
EPS 0.08 -0.17 0.55 1.00 0.08 0.30 0.62 2.09%
DPS 1.10 0.00 2.20 1.09 0.00 0.00 2.20 0.70%
NAPS 0.133 0.1397 0.1417 0.1542 0.1563 0.155 0.1528 0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.48 2.57 2.75 2.85 4.28 6.55 0.00 -
P/RPS 10.81 19.08 3.60 3.16 24.07 72.93 0.00 -100.00%
P/EPS 335.14 -170.20 54.78 31.32 620.29 238.18 0.00 -100.00%
EY 0.30 -0.59 1.83 3.19 0.16 0.42 0.00 -100.00%
DY 4.03 0.00 7.27 3.51 0.00 0.00 0.00 -100.00%
P/NAPS 2.05 2.02 2.13 2.02 3.01 4.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 26/02/01 16/11/00 16/08/00 26/05/00 22/02/00 -
Price 2.74 2.50 2.77 3.00 4.40 5.20 7.45 -
P/RPS 11.95 18.56 3.63 3.33 24.75 57.90 15.13 0.23%
P/EPS 370.27 -165.56 55.18 32.97 637.68 189.09 131.63 -1.04%
EY 0.27 -0.60 1.81 3.03 0.16 0.53 0.76 1.05%
DY 3.65 0.00 7.22 3.33 0.00 0.00 2.68 -0.31%
P/NAPS 2.26 1.97 2.15 2.13 3.10 3.69 5.36 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment