[VIZIONE] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 12.45%
YoY- 157.79%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 91,085 88,778 86,756 74,575 57,860 49,846 45,803 -0.69%
PBT 8,194 8,019 10,455 9,710 7,715 7,302 5,718 -0.36%
Tax -1,527 -1,374 -2,572 -1,538 -448 -346 0 -100.00%
NP 6,667 6,645 7,883 8,172 7,267 6,956 5,718 -0.15%
-
NP to SH 5,987 5,965 7,883 8,172 7,267 6,956 5,718 -0.04%
-
Tax Rate 18.64% 17.13% 24.60% 15.84% 5.81% 4.74% 0.00% -
Total Cost 84,418 82,133 78,873 66,403 50,593 42,890 40,085 -0.75%
-
Net Worth 54,450 57,192 58,049 63,140 64,002 63,475 62,574 0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,978 13,478 13,478 13,481 9,003 9,003 9,003 -0.69%
Div Payout % 300.28% 225.95% 170.98% 164.97% 123.90% 129.44% 157.46% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 54,450 57,192 58,049 63,140 64,002 63,475 62,574 0.14%
NOSH 44,999 45,033 45,000 44,780 45,072 45,018 45,017 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.32% 7.48% 9.09% 10.96% 12.56% 13.95% 12.48% -
ROE 11.00% 10.43% 13.58% 12.94% 11.35% 10.96% 9.14% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 202.41 197.14 192.79 166.54 128.37 110.72 101.74 -0.69%
EPS 13.30 13.25 17.52 18.25 16.12 15.45 12.70 -0.04%
DPS 40.00 30.00 30.00 30.00 20.00 20.00 20.00 -0.70%
NAPS 1.21 1.27 1.29 1.41 1.42 1.41 1.39 0.14%
Adjusted Per Share Value based on latest NOSH - 44,780
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.24 21.68 21.18 18.21 14.13 12.17 11.18 -0.69%
EPS 1.46 1.46 1.92 2.00 1.77 1.70 1.40 -0.04%
DPS 4.39 3.29 3.29 3.29 2.20 2.20 2.20 -0.69%
NAPS 0.133 0.1397 0.1417 0.1542 0.1563 0.155 0.1528 0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.48 2.57 2.75 2.85 4.28 6.55 0.00 -
P/RPS 1.23 1.30 1.43 1.71 3.33 5.92 0.00 -100.00%
P/EPS 18.64 19.40 15.70 15.62 26.55 42.39 0.00 -100.00%
EY 5.36 5.15 6.37 6.40 3.77 2.36 0.00 -100.00%
DY 16.13 11.67 10.91 10.53 4.67 3.05 0.00 -100.00%
P/NAPS 2.05 2.02 2.13 2.02 3.01 4.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 26/02/01 16/11/00 16/08/00 - - -
Price 2.74 2.50 2.77 3.00 4.40 0.00 0.00 -
P/RPS 1.35 1.27 1.44 1.80 3.43 0.00 0.00 -100.00%
P/EPS 20.59 18.87 15.81 16.44 27.29 0.00 0.00 -100.00%
EY 4.86 5.30 6.32 6.08 3.66 0.00 0.00 -100.00%
DY 14.60 12.00 10.83 10.00 4.55 0.00 0.00 -100.00%
P/NAPS 2.26 1.97 2.15 2.13 3.10 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment