[KPPROP] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 146.24%
YoY- 160.16%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 3,123 3,280 3,585 4,486 5,827 7,461 7,788 -45.59%
PBT 472 83 144 482 -880 385 4,324 -77.12%
Tax -282 -63 -118 -162 188 64 -391 -19.56%
NP 190 20 26 320 -692 449 3,933 -86.71%
-
NP to SH 190 20 26 320 -692 449 3,933 -86.71%
-
Tax Rate 59.75% 75.90% 81.94% 33.61% - -16.62% 9.04% -
Total Cost 2,933 3,260 3,559 4,166 6,519 7,012 3,855 -16.64%
-
Net Worth 42,199 42,039 41,999 41,999 42,415 43,226 42,059 0.22%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 42,199 42,039 41,999 41,999 42,415 43,226 42,059 0.22%
NOSH 400,000 400,000 400,000 400,000 407,058 408,181 401,326 -0.22%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 6.08% 0.61% 0.73% 7.13% -11.88% 6.02% 50.50% -
ROE 0.45% 0.05% 0.06% 0.76% -1.63% 1.04% 9.35% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.78 0.82 0.90 1.12 1.43 1.83 1.94 -45.49%
EPS 0.05 0.00 0.01 0.08 -0.17 0.11 0.98 -86.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.1051 0.105 0.105 0.1042 0.1059 0.1048 0.44%
Adjusted Per Share Value based on latest NOSH - 400,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.58 0.61 0.67 0.83 1.08 1.39 1.45 -45.68%
EPS 0.04 0.00 0.00 0.06 -0.13 0.08 0.73 -85.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0782 0.0781 0.0781 0.0789 0.0804 0.0782 0.25%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.07 0.09 0.08 0.09 0.10 0.08 0.08 -
P/RPS 8.97 10.98 8.93 8.02 6.99 4.38 4.12 67.90%
P/EPS 147.37 1,800.00 1,230.77 112.50 -58.82 72.73 8.16 587.14%
EY 0.68 0.06 0.08 0.89 -1.70 1.38 12.25 -85.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.86 0.76 0.86 0.96 0.76 0.76 -8.96%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 27/02/13 28/11/12 28/08/12 28/05/12 27/02/12 25/11/11 -
Price 0.085 0.07 0.08 0.08 0.08 0.10 0.09 -
P/RPS 10.89 8.54 8.93 7.13 5.59 5.47 4.64 76.51%
P/EPS 178.95 1,400.00 1,230.77 100.00 -47.06 90.91 9.18 623.00%
EY 0.56 0.07 0.08 1.00 -2.13 1.10 10.89 -86.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.76 0.76 0.77 0.94 0.86 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment