[PERMAJU] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 7.58%
YoY- 37.11%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 55,288 52,889 48,705 62,982 33,441 46,669 47,402 10.77%
PBT -1,211 -3,567 478 -4,725 -5,024 -557 530 -
Tax -4 0 0 62 0 -7 0 -
NP -1,215 -3,567 478 -4,663 -5,024 -564 530 -
-
NP to SH -1,124 -3,483 565 -4,585 -4,961 -500 530 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 56,503 56,456 48,227 67,645 38,465 47,233 46,872 13.22%
-
Net Worth 162,979 162,914 193,403 150,343 158,450 169,230 162,785 0.07%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 162,979 162,914 193,403 150,343 158,450 169,230 162,785 0.07%
NOSH 187,333 187,258 217,307 185,609 188,631 192,307 189,285 -0.68%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -2.20% -6.74% 0.98% -7.40% -15.02% -1.21% 1.12% -
ROE -0.69% -2.14% 0.29% -3.05% -3.13% -0.30% 0.33% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 29.51 28.24 22.41 33.93 17.73 24.27 25.04 11.53%
EPS -0.60 -1.86 0.26 -2.43 -2.63 -0.26 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.89 0.81 0.84 0.88 0.86 0.77%
Adjusted Per Share Value based on latest NOSH - 185,609
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.83 2.71 2.49 3.22 1.71 2.39 2.42 10.96%
EPS -0.06 -0.18 0.03 -0.23 -0.25 -0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0833 0.0989 0.0769 0.081 0.0866 0.0833 0.07%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.46 0.72 0.28 0.30 0.29 0.38 0.43 -
P/RPS 1.56 2.55 1.25 0.88 1.64 1.57 1.72 -6.28%
P/EPS -76.67 -38.71 107.69 -12.14 -11.03 -146.15 153.57 -
EY -1.30 -2.58 0.93 -8.23 -9.07 -0.68 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.83 0.31 0.37 0.35 0.43 0.50 3.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 09/08/12 25/05/12 28/02/12 25/11/11 26/08/11 27/05/11 -
Price 0.41 0.72 0.80 0.28 0.28 0.30 0.37 -
P/RPS 1.39 2.55 3.57 0.83 1.58 1.24 1.48 -4.08%
P/EPS -68.33 -38.71 307.69 -11.33 -10.65 -115.38 132.14 -
EY -1.46 -2.58 0.33 -8.82 -9.39 -0.87 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.83 0.90 0.35 0.33 0.34 0.43 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment