[M&A] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Revenue 18,642 9,432 8,430 0 3,806 0 6,159 235.44%
PBT 7,226 920 -595 0 -1,750 0 -975 -
Tax -1,976 -1,371 -83 0 -96 0 -164 1417.99%
NP 5,250 -451 -678 0 -1,846 0 -1,139 -
-
NP to SH 5,260 -360 -795 0 -1,883 0 -1,207 -
-
Tax Rate 27.35% 149.02% - - - - - -
Total Cost 13,392 9,883 9,108 0 5,652 0 7,298 94.13%
-
Net Worth 399,744 234,805 187,728 0 182,039 0 182,039 136.22%
Dividend
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Net Worth 399,744 234,805 187,728 0 182,039 0 182,039 136.22%
NOSH 2,003,000 861,163 574,109 568,873 574,109 568,873 574,109 291.79%
Ratio Analysis
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
NP Margin 28.16% -4.78% -8.04% 0.00% -48.50% 0.00% -18.49% -
ROE 1.32% -0.15% -0.42% 0.00% -1.03% 0.00% -0.66% -
Per Share
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 0.93 0.80 1.48 0.00 0.67 0.00 1.08 -15.07%
EPS 0.26 -0.03 -0.14 0.00 -0.33 0.00 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.33 0.00 0.32 0.00 0.32 -40.16%
Adjusted Per Share Value based on latest NOSH - 568,873
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 0.93 0.47 0.42 0.00 0.19 0.00 0.31 232.20%
EPS 0.26 -0.02 -0.04 0.00 -0.09 0.00 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.1172 0.0937 0.00 0.0909 0.00 0.0909 136.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 29/09/23 30/06/23 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 -
Price 0.325 0.26 0.305 0.385 0.38 0.375 0.315 -
P/RPS 34.85 32.36 20.58 0.00 56.80 0.00 29.09 21.82%
P/EPS 123.50 -847.91 -218.25 0.00 -114.80 0.00 -148.46 -
EY 0.81 -0.12 -0.46 0.00 -0.87 0.00 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.30 0.92 0.00 1.19 0.00 0.98 73.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 20/11/23 28/08/23 26/06/23 - 28/03/23 - 15/12/22 -
Price 0.335 0.325 0.215 0.00 0.39 0.00 0.36 -
P/RPS 35.92 40.45 14.51 0.00 58.29 0.00 33.25 8.80%
P/EPS 127.30 -1,059.89 -153.85 0.00 -117.82 0.00 -169.67 -
EY 0.79 -0.09 -0.65 0.00 -0.85 0.00 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.62 0.65 0.00 1.22 0.00 1.13 54.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment