[TAWIN] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -7250.0%
YoY- 75.74%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 36,160 31,031 27,274 26,686 32,120 36,203 29,666 14.09%
PBT 1,593 1,146 435 -1,131 1,008 1,841 565 99.45%
Tax -239 -92 -170 690 -1,014 0 0 -
NP 1,354 1,054 265 -441 -6 1,841 565 78.98%
-
NP to SH 1,354 1,054 265 -441 -6 1,841 565 78.98%
-
Tax Rate 15.00% 8.03% 39.08% - 100.60% 0.00% 0.00% -
Total Cost 34,806 29,977 27,009 27,127 32,126 34,362 29,101 12.66%
-
Net Worth 58,030 56,652 56,525 39,963 40,000 59,360 57,473 0.64%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 58,030 56,652 56,525 39,963 40,000 59,360 57,473 0.64%
NOSH 39,941 39,924 40,151 39,963 40,000 40,021 40,070 -0.21%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.74% 3.40% 0.97% -1.65% -0.02% 5.09% 1.90% -
ROE 2.33% 1.86% 0.47% -1.10% -0.02% 3.10% 0.98% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 90.53 77.72 67.93 66.78 80.30 90.46 74.03 14.34%
EPS 3.39 2.64 0.66 0.00 -0.02 4.60 1.41 79.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4529 1.419 1.4078 1.00 1.00 1.4832 1.4343 0.86%
Adjusted Per Share Value based on latest NOSH - 39,963
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.02 0.87 0.77 0.75 0.90 1.02 0.83 14.71%
EPS 0.04 0.03 0.01 -0.01 0.00 0.05 0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0159 0.0159 0.0112 0.0112 0.0167 0.0162 0.41%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.73 2.80 1.30 1.37 1.36 1.41 1.62 -
P/RPS 1.91 3.60 1.91 2.05 1.69 1.56 2.19 -8.70%
P/EPS 51.03 106.06 196.97 -124.15 -9,066.67 30.65 114.89 -41.75%
EY 1.96 0.94 0.51 -0.81 -0.01 3.26 0.87 71.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.97 0.92 1.37 1.36 0.95 1.13 3.50%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/10/03 27/08/03 28/05/03 27/02/03 22/11/02 28/08/02 29/05/02 -
Price 1.80 1.79 1.73 1.36 1.49 1.46 1.52 -
P/RPS 1.99 2.30 2.55 2.04 1.86 1.61 2.05 -1.95%
P/EPS 53.10 67.80 262.12 -123.24 -9,933.33 31.74 107.80 -37.60%
EY 1.88 1.47 0.38 -0.81 -0.01 3.15 0.93 59.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.26 1.23 1.36 1.49 0.98 1.06 11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment