[HCK] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -14.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,114 5,682 8,450 8,721 12,040 14,047 10,509 -46.45%
PBT 294 1,170 467 1,967 2,993 3,234 2,337 -74.86%
Tax -175 -110 -209 156 -523 -766 -467 -47.99%
NP 119 1,060 258 2,123 2,470 2,468 1,870 -84.03%
-
NP to SH 119 1,060 258 2,123 2,470 2,468 1,870 -84.03%
-
Tax Rate 59.52% 9.40% 44.75% -7.93% 17.47% 23.69% 19.98% -
Total Cost 3,995 4,622 8,192 6,598 9,570 11,579 8,639 -40.17%
-
Net Worth 79,015 69,404 68,940 69,647 68,023 52,461 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,097 - - - -
Div Payout % - - - 98.81% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 79,015 69,404 68,940 69,647 68,023 52,461 0 -
NOSH 47,600 42,063 42,295 41,956 41,989 32,994 22,077 66.81%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.89% 18.66% 3.05% 24.34% 20.51% 17.57% 17.79% -
ROE 0.15% 1.53% 0.37% 3.05% 3.63% 4.70% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.64 13.51 19.98 20.79 28.67 42.57 47.60 -67.90%
EPS 0.25 2.52 0.61 5.06 5.88 7.48 8.47 -90.42%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.63 1.66 1.62 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,956
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.75 1.03 1.53 1.58 2.18 2.54 1.90 -46.15%
EPS 0.02 0.19 0.05 0.38 0.45 0.45 0.34 -84.84%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 0.1431 0.1257 0.1249 0.1261 0.1232 0.095 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.13 1.07 1.05 1.18 1.72 0.00 0.00 -
P/RPS 13.07 7.92 5.26 5.68 6.00 0.00 0.00 -
P/EPS 452.00 42.46 172.13 23.32 29.24 0.00 0.00 -
EY 0.22 2.36 0.58 4.29 3.42 0.00 0.00 -
DY 0.00 0.00 0.00 4.24 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.64 0.71 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 30/05/01 28/02/01 24/11/00 15/08/00 - -
Price 1.61 1.53 1.06 1.15 1.58 0.00 0.00 -
P/RPS 18.63 11.33 5.31 5.53 5.51 0.00 0.00 -
P/EPS 644.00 60.71 173.77 22.73 26.86 0.00 0.00 -
EY 0.16 1.65 0.58 4.40 3.72 0.00 0.00 -
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 0.65 0.69 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment