[OFI] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 1.17%
YoY- 0.31%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 73,309 66,717 64,898 67,800 60,050 63,335 63,413 10.14%
PBT 3,963 3,906 4,955 7,602 5,663 4,842 5,121 -15.69%
Tax 374 -645 -1,655 -2,157 -283 -734 -1,892 -
NP 4,337 3,261 3,300 5,445 5,380 4,108 3,229 21.71%
-
NP to SH 4,337 3,266 3,307 5,446 5,383 4,110 3,217 22.01%
-
Tax Rate -9.44% 16.51% 33.40% 28.37% 5.00% 15.16% 36.95% -
Total Cost 68,972 63,456 61,598 62,355 54,670 59,227 60,184 9.50%
-
Net Worth 184,799 182,399 182,399 180,000 177,600 175,200 172,800 4.57%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,400 2,400 2,400 2,400 2,400 2,400 2,400 0.00%
Div Payout % 55.34% 73.48% 72.57% 44.07% 44.58% 58.39% 74.60% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 184,799 182,399 182,399 180,000 177,600 175,200 172,800 4.57%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.92% 4.89% 5.08% 8.03% 8.96% 6.49% 5.09% -
ROE 2.35% 1.79% 1.81% 3.03% 3.03% 2.35% 1.86% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.55 27.80 27.04 28.25 25.02 26.39 26.42 10.15%
EPS 1.81 1.36 1.38 2.27 2.24 1.71 1.34 22.17%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.77 0.76 0.76 0.75 0.74 0.73 0.72 4.57%
Adjusted Per Share Value based on latest NOSH - 240,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.43 27.69 26.94 28.14 24.92 26.29 26.32 10.14%
EPS 1.80 1.36 1.37 2.26 2.23 1.71 1.34 21.72%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.767 0.757 0.757 0.7471 0.7371 0.7272 0.7172 4.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.57 1.61 1.56 1.37 1.74 2.50 2.29 -
P/RPS 5.14 5.79 5.77 4.85 6.95 9.47 8.67 -29.40%
P/EPS 86.88 118.31 113.21 60.37 77.58 145.99 170.84 -36.26%
EY 1.15 0.85 0.88 1.66 1.29 0.69 0.59 55.97%
DY 0.64 0.62 0.64 0.73 0.57 0.40 0.44 28.34%
P/NAPS 2.04 2.12 2.05 1.83 2.35 3.42 3.18 -25.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 24/08/17 29/05/17 21/02/17 24/11/16 23/08/16 26/05/16 -
Price 1.46 1.61 1.65 1.51 1.44 1.82 2.10 -
P/RPS 4.78 5.79 6.10 5.35 5.76 6.90 7.95 -28.74%
P/EPS 80.79 118.31 119.75 66.54 64.20 106.28 156.67 -35.66%
EY 1.24 0.85 0.84 1.50 1.56 0.94 0.64 55.35%
DY 0.68 0.62 0.61 0.66 0.69 0.55 0.48 26.11%
P/NAPS 1.90 2.12 2.17 2.01 1.95 2.49 2.92 -24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment