[LONBISC] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -61.7%
YoY- -23.73%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 89,993 87,639 98,210 96,228 92,337 73,220 104,697 -9.57%
PBT 5,253 6,445 5,572 3,367 6,994 5,581 5,667 -4.91%
Tax -903 -637 -1,339 -1,088 -1,238 -537 -2,847 -53.39%
NP 4,350 5,808 4,233 2,279 5,756 5,044 2,820 33.39%
-
NP to SH 3,496 5,075 3,208 1,880 4,908 4,353 2,461 26.28%
-
Tax Rate 17.19% 9.88% 24.03% 32.31% 17.70% 9.62% 50.24% -
Total Cost 85,643 81,831 93,977 93,949 86,581 68,176 101,877 -10.89%
-
Net Worth 363,206 357,517 311,668 301,093 308,706 303,002 276,548 19.86%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 1,477 1,468 1,422 - - -
Div Payout % - - 46.04% 78.13% 28.99% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 363,206 357,517 311,668 301,093 308,706 303,002 276,548 19.86%
NOSH 186,406 174,398 147,710 146,875 142,260 142,254 138,274 21.96%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 4.83% 6.63% 4.31% 2.37% 6.23% 6.89% 2.69% -
ROE 0.96% 1.42% 1.03% 0.62% 1.59% 1.44% 0.89% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 50.05 50.25 66.49 65.52 64.91 51.47 75.72 -24.06%
EPS 1.94 2.91 2.17 1.28 3.45 3.06 1.78 5.88%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 2.02 2.05 2.11 2.05 2.17 2.13 2.00 0.66%
Adjusted Per Share Value based on latest NOSH - 146,875
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 30.95 30.14 33.77 33.09 31.75 25.18 36.01 -9.57%
EPS 1.20 1.75 1.10 0.65 1.69 1.50 0.85 25.76%
DPS 0.00 0.00 0.51 0.51 0.49 0.00 0.00 -
NAPS 1.2491 1.2295 1.0718 1.0355 1.0616 1.042 0.951 19.87%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.635 0.825 0.85 0.89 0.68 0.68 0.655 -
P/RPS 1.27 1.64 1.28 1.36 1.05 1.32 0.87 28.59%
P/EPS 32.66 28.35 39.14 69.53 19.71 22.22 36.80 -7.62%
EY 3.06 3.53 2.56 1.44 5.07 4.50 2.72 8.14%
DY 0.00 0.00 1.18 1.12 1.47 0.00 0.00 -
P/NAPS 0.31 0.40 0.40 0.43 0.31 0.32 0.33 -4.07%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.80 0.695 0.85 0.88 0.675 0.70 0.66 -
P/RPS 1.60 1.38 1.28 1.34 1.04 1.36 0.87 49.94%
P/EPS 41.15 23.88 39.14 68.75 19.57 22.88 37.08 7.16%
EY 2.43 4.19 2.56 1.45 5.11 4.37 2.70 -6.76%
DY 0.00 0.00 1.18 1.14 1.48 0.00 0.00 -
P/NAPS 0.40 0.34 0.40 0.43 0.31 0.33 0.33 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment