[HIGH5] QoQ Quarter Result on 31-Oct-2012 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
29-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- -69.22%
YoY- -10444.13%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 17,929 19,920 22,171 25,607 29,005 30,768 44,574 -45.54%
PBT -13,473 -10,788 -10,620 -17,427 -10,873 -295,209 -13,396 0.38%
Tax -22 -9 -29 -87 -90 -144 -162 -73.61%
NP -13,495 -10,797 -10,649 -17,514 -10,963 -295,353 -13,558 -0.31%
-
NP to SH -13,495 -10,797 -10,689 -18,516 -10,942 -295,332 -13,557 -0.30%
-
Tax Rate - - - - - - - -
Total Cost 31,424 30,717 32,820 43,121 39,968 326,121 58,132 -33.66%
-
Net Worth -154,658 -142,601 -130,056 -119,881 -105,367 -93,523 199,487 -
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth -154,658 -142,601 -130,056 -119,881 -105,367 -93,523 199,487 -
NOSH 406,996 407,433 406,425 399,604 405,259 406,625 407,117 -0.01%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -75.27% -54.20% -48.03% -68.40% -37.80% -959.94% -30.42% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -6.80% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 4.41 4.89 5.46 6.41 7.16 7.57 10.95 -45.49%
EPS -3.32 -2.65 -2.63 -4.55 -2.70 -72.63 -3.33 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.35 -0.32 -0.30 -0.26 -0.23 0.49 -
Adjusted Per Share Value based on latest NOSH - 399,604
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 4.38 4.87 5.42 6.26 7.09 7.52 10.89 -45.54%
EPS -3.30 -2.64 -2.61 -4.52 -2.67 -72.14 -3.31 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3778 -0.3484 -0.3177 -0.2929 -0.2574 -0.2285 0.4873 -
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.09 0.075 0.06 0.05 0.10 0.16 0.42 -
P/RPS 2.04 1.53 1.10 0.78 1.40 2.11 3.84 -34.43%
P/EPS -2.71 -2.83 -2.28 -1.08 -3.70 -0.22 -12.61 -64.15%
EY -36.84 -35.33 -43.83 -92.67 -27.00 -453.94 -7.93 178.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 27/09/13 28/06/13 29/03/13 29/01/13 21/09/12 26/06/12 29/03/12 -
Price 0.16 0.085 0.075 0.065 0.07 0.14 0.20 -
P/RPS 3.63 1.74 1.37 1.01 0.98 1.85 1.83 57.93%
P/EPS -4.83 -3.21 -2.85 -1.40 -2.59 -0.19 -6.01 -13.57%
EY -20.72 -31.18 -35.07 -71.29 -38.57 -518.79 -16.65 15.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment