[OKA] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -51.39%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 34,109 13,570 24,890 29,859 33,775 30,398 31,549 5.32%
PBT 7,929 482 1,189 3,171 5,701 4,409 3,118 85.99%
Tax -1,833 -31 158 -1,030 -1,297 -1,017 -550 122.62%
NP 6,096 451 1,347 2,141 4,404 3,392 2,568 77.67%
-
NP to SH 6,096 451 1,347 2,141 4,404 3,392 2,568 77.67%
-
Tax Rate 23.12% 6.43% -13.29% 32.48% 22.75% 23.07% 17.64% -
Total Cost 28,013 13,119 23,543 27,718 29,371 27,006 28,981 -2.23%
-
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.78%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 4,907 4,907 - - 4,662 -
Div Payout % - - 364.36% 229.23% - - 181.56% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.78%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.87% 3.32% 5.41% 7.17% 13.04% 11.16% 8.14% -
ROE 3.36% 0.26% 0.76% 1.20% 2.43% 1.92% 1.47% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.90 5.53 10.14 12.17 13.76 12.39 12.86 5.30%
EPS 2.48 0.18 0.55 0.87 1.79 1.38 1.05 77.07%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 1.90 -
NAPS 0.74 0.72 0.72 0.73 0.74 0.72 0.71 2.78%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.88 5.52 10.13 12.15 13.74 12.37 12.84 5.31%
EPS 2.48 0.18 0.55 0.87 1.79 1.38 1.04 78.20%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 1.90 -
NAPS 0.7389 0.7189 0.7189 0.7289 0.7389 0.7189 0.7089 2.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.585 0.59 0.51 0.725 0.645 0.66 0.67 -
P/RPS 4.21 10.67 5.03 5.96 4.69 5.33 5.21 -13.21%
P/EPS 23.55 321.03 92.91 83.10 35.94 47.75 64.02 -48.56%
EY 4.25 0.31 1.08 1.20 2.78 2.09 1.56 94.70%
DY 0.00 0.00 3.92 2.76 0.00 0.00 2.84 -
P/NAPS 0.79 0.82 0.71 0.99 0.87 0.92 0.94 -10.91%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 -
Price 0.67 0.58 0.59 0.71 0.64 0.60 0.67 -
P/RPS 4.82 10.49 5.82 5.84 4.65 4.84 5.21 -5.04%
P/EPS 26.97 315.59 107.49 81.38 35.66 43.41 64.02 -43.71%
EY 3.71 0.32 0.93 1.23 2.80 2.30 1.56 77.88%
DY 0.00 0.00 3.39 2.82 0.00 0.00 2.84 -
P/NAPS 0.91 0.81 0.82 0.97 0.86 0.83 0.94 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment