[ENGKAH] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -121.56%
YoY- 68.6%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,991 12,653 12,693 12,362 12,432 12,738 12,621 -8.79%
PBT -1,403 -176 -95 -1,113 -599 -728 -802 45.13%
Tax -63 -51 -61 -273 -66 -67 -80 -14.71%
NP -1,466 -227 -156 -1,386 -665 -795 -882 40.27%
-
NP to SH -1,320 -252 -5 -1,675 -756 -871 -763 44.06%
-
Tax Rate - - - - - - - -
Total Cost 12,457 12,880 12,849 13,748 13,097 13,533 13,503 -5.22%
-
Net Worth 61,423 62,604 62,604 62,604 63,786 64,967 66,148 -4.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 61,423 62,604 62,604 62,604 63,786 64,967 66,148 -4.81%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -13.34% -1.79% -1.23% -11.21% -5.35% -6.24% -6.99% -
ROE -2.15% -0.40% -0.01% -2.68% -1.19% -1.34% -1.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.30 10.71 10.75 10.47 10.52 10.78 10.68 -8.80%
EPS -1.24 -0.19 -0.13 -1.17 -0.56 -0.67 -0.75 39.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.53 0.53 0.54 0.55 0.56 -4.81%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.30 10.71 10.75 10.47 10.52 10.78 10.68 -8.80%
EPS -1.24 -0.19 -0.13 -1.17 -0.56 -0.67 -0.75 39.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.53 0.53 0.54 0.55 0.56 -4.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.38 0.395 0.365 0.415 0.365 0.47 0.505 -
P/RPS 4.08 3.69 3.40 3.97 3.47 4.36 4.73 -9.37%
P/EPS -34.00 -185.15 -8,622.93 -29.27 -57.03 -63.74 -78.18 -42.56%
EY -2.94 -0.54 -0.01 -3.42 -1.75 -1.57 -1.28 73.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.69 0.78 0.68 0.85 0.90 -13.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 22/05/23 23/02/23 25/11/22 25/08/22 25/05/22 -
Price 0.41 0.365 0.385 0.41 0.45 0.39 0.49 -
P/RPS 4.41 3.41 3.58 3.92 4.28 3.62 4.59 -2.62%
P/EPS -36.69 -171.09 -9,095.42 -28.91 -70.31 -52.89 -75.86 -38.35%
EY -2.73 -0.58 -0.01 -3.46 -1.42 -1.89 -1.32 62.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.73 0.77 0.83 0.71 0.88 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment