[JAYCORP] QoQ Quarter Result on 31-Jul-2019 [#4]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 21.24%
YoY- 0.5%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 56,772 88,683 76,330 80,539 65,926 83,133 92,351 -27.72%
PBT 3,320 7,542 7,107 6,941 5,162 9,452 9,611 -50.80%
Tax -1,399 -2,234 -2,261 -2,262 -1,333 -3,659 -2,229 -26.71%
NP 1,921 5,308 4,846 4,679 3,829 5,793 7,382 -59.27%
-
NP to SH 1,901 5,376 5,065 4,669 3,851 4,951 6,346 -55.26%
-
Tax Rate 42.14% 29.62% 31.81% 32.59% 25.82% 38.71% 23.19% -
Total Cost 54,851 83,375 71,484 75,860 62,097 77,340 84,969 -25.32%
-
Net Worth 163,251 161,902 165,950 160,745 155,341 156,692 158,172 2.13%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 9,455 - 4,052 - -
Div Payout % - - - 202.52% - 81.85% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 163,251 161,902 165,950 160,745 155,341 156,692 158,172 2.13%
NOSH 137,250 137,250 137,250 137,250 137,250 137,250 137,250 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 3.38% 5.99% 6.35% 5.81% 5.81% 6.97% 7.99% -
ROE 1.16% 3.32% 3.05% 2.90% 2.48% 3.16% 4.01% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 42.08 65.73 56.57 59.62 48.81 61.54 68.31 -27.62%
EPS 1.41 3.98 3.75 3.46 2.85 3.67 4.69 -55.15%
DPS 0.00 0.00 0.00 7.00 0.00 3.00 0.00 -
NAPS 1.21 1.20 1.23 1.19 1.15 1.16 1.17 2.26%
Adjusted Per Share Value based on latest NOSH - 137,250
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 21.12 33.00 28.40 29.97 24.53 30.93 34.36 -27.72%
EPS 0.71 2.00 1.88 1.74 1.43 1.84 2.36 -55.13%
DPS 0.00 0.00 0.00 3.52 0.00 1.51 0.00 -
NAPS 0.6074 0.6024 0.6175 0.5981 0.578 0.583 0.5885 2.13%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.80 1.02 1.11 0.97 0.935 0.83 0.865 -
P/RPS 1.90 1.55 1.96 1.63 1.92 1.35 1.27 30.83%
P/EPS 56.78 25.60 29.57 28.06 32.80 22.65 18.43 111.87%
EY 1.76 3.91 3.38 3.56 3.05 4.42 5.43 -52.84%
DY 0.00 0.00 0.00 7.22 0.00 3.61 0.00 -
P/NAPS 0.66 0.85 0.90 0.82 0.81 0.72 0.74 -7.35%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 19/03/20 13/12/19 30/09/19 20/06/19 19/03/19 12/12/18 -
Price 0.845 0.74 1.22 0.965 1.05 0.905 0.895 -
P/RPS 2.01 1.13 2.16 1.62 2.15 1.47 1.31 33.06%
P/EPS 59.97 18.57 32.50 27.92 36.83 24.69 19.07 114.79%
EY 1.67 5.38 3.08 3.58 2.72 4.05 5.24 -53.37%
DY 0.00 0.00 0.00 7.25 0.00 3.31 0.00 -
P/NAPS 0.70 0.62 0.99 0.81 0.91 0.78 0.76 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment