[CLASSITA] QoQ Quarter Result on 31-Mar-2008

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 14.26%
YoY- -231.22%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 21,543 21,319 19,673 20,433 26,504 26,992 23,333 -5.15%
PBT -207 101 1,056 -305 -1,084 1,715 -709 -55.82%
Tax -1,642 -396 -792 -254 432 -777 -129 440.97%
NP -1,849 -295 264 -559 -652 938 -838 69.07%
-
NP to SH -1,849 -295 264 -559 -652 938 -838 69.07%
-
Tax Rate - 392.08% 75.00% - - 45.31% - -
Total Cost 23,392 21,614 19,409 20,992 27,156 26,054 24,171 -2.15%
-
Net Worth 71,548 66,374 80,079 71,871 74,165 74,059 76,258 -4.14%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 71,548 66,374 80,079 71,871 74,165 74,059 76,258 -4.14%
NOSH 80,391 73,749 87,999 79,857 81,499 80,499 83,800 -2.71%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.58% -1.38% 1.34% -2.74% -2.46% 3.48% -3.59% -
ROE -2.58% -0.44% 0.33% -0.78% -0.88% 1.27% -1.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.80 28.91 22.36 25.59 32.52 33.53 27.84 -2.49%
EPS -2.30 -0.40 0.30 -0.70 -0.80 1.20 -1.00 73.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.91 0.90 0.91 0.92 0.91 -1.46%
Adjusted Per Share Value based on latest NOSH - 79,857
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.75 1.73 1.60 1.66 2.15 2.19 1.89 -4.97%
EPS -0.15 -0.02 0.02 -0.05 -0.05 0.08 -0.07 65.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0538 0.065 0.0583 0.0602 0.0601 0.0619 -4.22%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.17 0.22 0.31 0.38 0.38 0.41 -
P/RPS 0.71 0.59 0.98 1.21 1.17 1.13 1.47 -38.30%
P/EPS -8.26 -42.50 73.33 -44.29 -47.50 32.61 -41.00 -65.46%
EY -12.11 -2.35 1.36 -2.26 -2.11 3.07 -2.44 189.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.24 0.34 0.42 0.41 0.45 -39.69%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 -
Price 0.18 0.17 0.20 0.31 0.33 0.35 0.39 -
P/RPS 0.67 0.59 0.89 1.21 1.01 1.04 1.40 -38.68%
P/EPS -7.83 -42.50 66.67 -44.29 -41.25 30.04 -39.00 -65.54%
EY -12.78 -2.35 1.50 -2.26 -2.42 3.33 -2.56 190.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.22 0.34 0.36 0.38 0.43 -39.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment