[SKPRES] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -0.4%
YoY- 4.45%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 48,137 42,112 46,861 43,053 51,739 41,861 50,973 -3.73%
PBT 5,355 4,142 4,012 6,019 6,010 6,450 6,804 -14.71%
Tax -992 -821 -737 -992 -963 -1,326 -1,769 -31.92%
NP 4,363 3,321 3,275 5,027 5,047 5,124 5,035 -9.08%
-
NP to SH 4,363 3,321 3,275 5,027 5,047 5,124 5,035 -9.08%
-
Tax Rate 18.52% 19.82% 18.37% 16.48% 16.02% 20.56% 26.00% -
Total Cost 43,774 38,791 43,586 38,026 46,692 36,737 45,938 -3.15%
-
Net Worth 137,464 132,839 130,999 125,674 126,174 120,564 113,886 13.32%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 137,464 132,839 130,999 125,674 126,174 120,564 113,886 13.32%
NOSH 597,671 603,818 595,454 598,452 600,833 602,823 599,404 -0.19%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.06% 7.89% 6.99% 11.68% 9.75% 12.24% 9.88% -
ROE 3.17% 2.50% 2.50% 4.00% 4.00% 4.25% 4.42% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.05 6.97 7.87 7.19 8.61 6.94 8.50 -3.55%
EPS 0.73 0.55 0.55 0.84 0.84 0.85 0.84 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.20 0.19 13.54%
Adjusted Per Share Value based on latest NOSH - 598,452
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.08 2.69 3.00 2.75 3.31 2.68 3.26 -3.70%
EPS 0.28 0.21 0.21 0.32 0.32 0.33 0.32 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.085 0.0838 0.0804 0.0807 0.0771 0.0729 13.33%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.07 0.07 0.09 0.11 0.11 0.12 0.13 -
P/RPS 0.87 1.00 1.14 1.53 1.28 1.73 1.53 -31.29%
P/EPS 9.59 12.73 16.36 13.10 13.10 14.12 15.48 -27.26%
EY 10.43 7.86 6.11 7.64 7.64 7.08 6.46 37.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.41 0.52 0.52 0.60 0.68 -41.96%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.06 0.08 0.09 0.09 0.10 0.10 0.10 -
P/RPS 0.74 1.15 1.14 1.25 1.16 1.44 1.18 -26.67%
P/EPS 8.22 14.55 16.36 10.71 11.90 11.76 11.90 -21.80%
EY 12.17 6.88 6.11 9.33 8.40 8.50 8.40 27.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.41 0.43 0.48 0.50 0.53 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment