[PJBUMI] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 15,132 13,781 23,030 23,030 -42.84%
PBT 199 1,597 5,186 4,956 -98.61%
Tax -156 -680 -1,388 -1,388 -94.56%
NP 43 917 3,798 3,568 -99.72%
-
NP to SH 43 917 3,798 3,568 -99.72%
-
Tax Rate 78.39% 42.58% 26.76% 28.01% -
Total Cost 15,089 12,864 19,232 19,462 -28.75%
-
Net Worth 0 50,434 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 0 50,434 0 0 -
NOSH 13,099 13,099 1,265,999 12,519 6.21%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.28% 6.65% 16.49% 15.49% -
ROE 0.00% 1.82% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 115.51 105.20 1.82 183.96 -46.20%
EPS 0.00 7.00 0.30 28.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,519
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 18.45 16.81 28.09 28.09 -42.87%
EPS 0.05 1.12 4.63 4.35 -99.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6151 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment