[PJBUMI] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -75.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 14,504 15,896 15,132 13,781 23,030 23,030 -30.87%
PBT 1,395 3,356 199 1,597 5,186 4,956 -63.66%
Tax -391 -940 -156 -680 -1,388 -1,388 -63.64%
NP 1,004 2,416 43 917 3,798 3,568 -63.67%
-
NP to SH 1,004 2,416 43 917 3,798 3,568 -63.67%
-
Tax Rate 28.03% 28.01% 78.39% 42.58% 26.76% 28.01% -
Total Cost 13,500 13,480 15,089 12,864 19,232 19,462 -25.33%
-
Net Worth 6,877,400 57,380 0 50,434 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 6,877,400 57,380 0 50,434 0 0 -
NOSH 5,020,000 43,142 13,099 13,099 1,265,999 12,519 11897.46%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 6.92% 15.20% 0.28% 6.65% 16.49% 15.49% -
ROE 0.01% 4.21% 0.00% 1.82% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.29 36.85 115.51 105.20 1.82 183.96 -99.42%
EPS 0.02 5.60 0.00 7.00 0.30 28.50 -99.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.33 0.00 3.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,099
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 17.69 19.39 18.45 16.81 28.09 28.09 -30.87%
EPS 1.22 2.95 0.05 1.12 4.63 4.35 -63.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 83.8707 0.6998 0.00 0.6151 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/09/03 - - - - - -
Price 2.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 910.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13,150.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 28/11/03 11/08/03 - - - - -
Price 2.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1,003.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14,500.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment