[PJBUMI] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 32.7%
YoY- 59.52%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,249 4,387 5,513 4,250 3,269 4,932 6,670 -25.94%
PBT 2,046 386 -1,024 -1,278 -1,899 -4,020 -1,764 -
Tax 0 -526 0 0 0 0 0 -
NP 2,046 -140 -1,024 -1,278 -1,899 -4,020 -1,764 -
-
NP to SH 2,046 -140 -1,024 -1,278 -1,899 -4,020 -1,764 -
-
Tax Rate 0.00% 136.27% - - - - - -
Total Cost 2,203 4,527 6,537 5,528 5,168 8,952 8,434 -59.10%
-
Net Worth 26,597 24,111 24,575 21,300 25,161 40,200 38,807 -22.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 26,597 24,111 24,575 21,300 25,161 40,200 38,807 -22.24%
NOSH 51,150 50,232 51,200 42,600 47,475 50,250 44,100 10.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 48.15% -3.19% -18.57% -30.07% -58.09% -81.51% -26.45% -
ROE 7.69% -0.58% -4.17% -6.00% -7.55% -10.00% -4.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.31 8.73 10.77 9.98 6.89 9.81 15.12 -32.87%
EPS 4.00 -0.28 -2.00 -3.00 -4.00 -8.00 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.48 0.48 0.50 0.53 0.80 0.88 -29.55%
Adjusted Per Share Value based on latest NOSH - 42,600
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.20 5.37 6.75 5.20 4.00 6.04 8.17 -25.98%
EPS 2.51 -0.17 -1.25 -1.56 -2.33 -4.92 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3257 0.2952 0.3009 0.2608 0.3081 0.4922 0.4752 -22.24%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.37 0.40 0.42 0.45 0.38 0.48 0.28 -
P/RPS 4.45 4.58 3.90 4.51 5.52 4.89 1.85 79.42%
P/EPS 9.25 -143.52 -21.00 -15.00 -9.50 -6.00 -7.00 -
EY 10.81 -0.70 -4.76 -6.67 -10.53 -16.67 -14.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.88 0.90 0.72 0.60 0.32 70.03%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 21/08/08 29/05/08 29/02/08 30/11/07 -
Price 0.25 0.37 0.35 0.44 0.50 0.50 0.49 -
P/RPS 3.01 4.24 3.25 4.41 7.26 5.09 3.24 -4.78%
P/EPS 6.25 -132.76 -17.50 -14.67 -12.50 -6.25 -12.25 -
EY 16.00 -0.75 -5.71 -6.82 -8.00 -16.00 -8.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.77 0.73 0.88 0.94 0.63 0.56 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment