[PJBUMI] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
21-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -162.31%
YoY- -843.4%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 5,794 9,614 7,713 7,145 7,473 7,585 7,572 -16.35%
PBT 333 2,228 1,687 -1,182 2,160 -1,568 731 -40.82%
Tax 0 192 -182 0 -263 -271 0 -
NP 333 2,420 1,505 -1,182 1,897 -1,839 731 -40.82%
-
NP to SH 333 2,420 1,505 -1,182 1,897 -1,839 731 -40.82%
-
Tax Rate 0.00% -8.62% 10.79% - 12.18% - 0.00% -
Total Cost 5,461 7,194 6,208 8,327 5,576 9,424 6,841 -13.95%
-
Net Worth 28,826 29,022 27,500 26,044 27,028 24,986 27,036 4.37%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 28,826 29,022 27,500 26,044 27,028 24,986 27,036 4.37%
NOSH 49,701 50,038 50,000 50,084 50,052 49,972 50,068 -0.48%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.75% 25.17% 19.51% -16.54% 25.38% -24.25% 9.65% -
ROE 1.16% 8.34% 5.47% -4.54% 7.02% -7.36% 2.70% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.66 19.21 15.43 14.27 14.93 15.18 15.12 -15.91%
EPS 0.67 4.84 3.01 -2.36 3.79 -3.68 1.46 -40.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.55 0.52 0.54 0.50 0.54 4.88%
Adjusted Per Share Value based on latest NOSH - 50,084
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.09 11.77 9.44 8.75 9.15 9.29 9.27 -16.38%
EPS 0.41 2.96 1.84 -1.45 2.32 -2.25 0.90 -40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.3554 0.3367 0.3189 0.331 0.306 0.3311 4.36%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.23 0.21 0.23 0.31 0.31 0.36 0.37 -
P/RPS 1.97 1.09 1.49 2.17 2.08 2.37 2.45 -13.54%
P/EPS 34.33 4.34 7.64 -13.14 8.18 -9.78 25.34 22.45%
EY 2.91 23.03 13.09 -7.61 12.23 -10.22 3.95 -18.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.42 0.60 0.57 0.72 0.69 -30.49%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 23/11/10 21/07/10 26/05/10 25/02/10 17/11/09 -
Price 0.20 0.21 0.22 0.32 0.32 0.35 0.34 -
P/RPS 1.72 1.09 1.43 2.24 2.14 2.31 2.25 -16.40%
P/EPS 29.85 4.34 7.31 -13.56 8.44 -9.51 23.29 18.00%
EY 3.35 23.03 13.68 -7.38 11.84 -10.51 4.29 -15.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.40 0.62 0.59 0.70 0.63 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment