[PJBUMI] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
21-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -141.46%
YoY- -137.75%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 30,266 31,945 29,916 29,775 29,753 26,529 23,331 18.96%
PBT 3,066 4,893 1,097 141 2,354 2,240 4,194 -18.86%
Tax 10 -253 -716 -534 -1,406 -1,143 -1,398 -
NP 3,076 4,640 381 -393 948 1,097 2,796 6.57%
-
NP to SH 3,076 4,640 381 -393 948 1,097 2,796 6.57%
-
Tax Rate -0.33% 5.17% 65.27% 378.72% 59.73% 51.03% 33.33% -
Total Cost 27,190 27,305 29,535 30,168 28,805 25,432 20,535 20.60%
-
Net Worth 28,826 29,022 27,500 26,044 27,028 24,986 27,036 4.37%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 28,826 29,022 27,500 26,044 27,028 24,986 27,036 4.37%
NOSH 49,701 50,038 50,000 50,084 50,052 49,972 50,068 -0.48%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.16% 14.52% 1.27% -1.32% 3.19% 4.14% 11.98% -
ROE 10.67% 15.99% 1.39% -1.51% 3.51% 4.39% 10.34% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.90 63.84 59.83 59.45 59.44 53.09 46.60 19.55%
EPS 6.19 9.27 0.76 -0.78 1.89 2.20 5.58 7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.55 0.52 0.54 0.50 0.54 4.88%
Adjusted Per Share Value based on latest NOSH - 50,084
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 37.06 39.12 36.63 36.46 36.43 32.48 28.57 18.95%
EPS 3.77 5.68 0.47 -0.48 1.16 1.34 3.42 6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.353 0.3554 0.3367 0.3189 0.331 0.306 0.3311 4.36%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.23 0.21 0.23 0.31 0.31 0.36 0.37 -
P/RPS 0.38 0.33 0.38 0.52 0.52 0.68 0.79 -38.63%
P/EPS 3.72 2.26 30.18 -39.51 16.37 16.40 6.63 -31.99%
EY 26.91 44.16 3.31 -2.53 6.11 6.10 15.09 47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.42 0.60 0.57 0.72 0.69 -30.49%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 23/11/10 21/07/10 26/05/10 25/02/10 17/11/09 -
Price 0.20 0.21 0.22 0.32 0.32 0.35 0.34 -
P/RPS 0.33 0.33 0.37 0.54 0.54 0.66 0.73 -41.12%
P/EPS 3.23 2.26 28.87 -40.78 16.90 15.94 6.09 -34.50%
EY 30.94 44.16 3.46 -2.45 5.92 6.27 16.42 52.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.40 0.62 0.59 0.70 0.63 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment