[VELOCITY] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 105.12%
YoY- 153.14%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,829 18,252 19,798 15,926 9,966 9,665 10,191 10.45%
PBT -6,854 6,928 8,905 1,942 -22,831 -1,098 -1,127 233.54%
Tax -91 -359 -347 -311 245 -87 -410 -63.37%
NP -6,945 6,569 8,558 1,631 -22,586 -1,185 -1,537 173.56%
-
NP to SH -6,442 6,452 8,667 1,142 -22,318 -938 -1,225 202.71%
-
Tax Rate - 5.18% 3.90% 16.01% - - - -
Total Cost 18,774 11,683 11,240 14,295 32,552 10,850 11,728 36.88%
-
Net Worth 394,116 400,609 394,116 385,413 384,308 410,969 411,936 -2.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 394,116 400,609 394,116 385,413 384,308 410,969 411,936 -2.90%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -58.71% 35.99% 43.23% 10.24% -226.63% -12.26% -15.08% -
ROE -1.63% 1.61% 2.20% 0.30% -5.81% -0.23% -0.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.86 1.32 1.43 1.15 0.72 0.70 0.74 10.54%
EPS -0.47 0.47 0.63 0.08 -1.62 -0.07 -0.11 163.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2853 0.29 0.2853 0.279 0.2782 0.2975 0.2982 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.86 1.32 1.43 1.15 0.72 0.70 0.74 10.54%
EPS -0.47 0.47 0.63 0.08 -1.62 -0.07 -0.11 163.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2853 0.29 0.2853 0.279 0.2782 0.2975 0.2982 -2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.05 0.05 0.045 0.065 0.04 0.04 0.04 -
P/RPS 5.84 3.78 3.14 5.64 5.54 5.72 5.42 5.10%
P/EPS -10.72 10.71 7.17 78.63 -2.48 -58.91 -45.11 -61.66%
EY -9.33 9.34 13.94 1.27 -40.39 -1.70 -2.22 160.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.16 0.23 0.14 0.13 0.13 24.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 30/11/23 29/08/23 30/05/23 27/02/23 -
Price 0.06 0.045 0.045 0.045 0.045 0.04 0.05 -
P/RPS 7.01 3.41 3.14 3.90 6.24 5.72 6.78 2.25%
P/EPS -12.87 9.63 7.17 54.43 -2.79 -58.91 -56.38 -62.68%
EY -7.77 10.38 13.94 1.84 -35.90 -1.70 -1.77 168.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.16 0.16 0.16 0.13 0.17 15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment