[VELOCITY] QoQ Quarter Result on 31-Dec-2022 [#2]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 43.0%
YoY- -3162.5%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 15,926 9,966 9,665 10,191 7,748 10,004 10,142 35.06%
PBT 1,942 -22,831 -1,098 -1,127 -1,492 -5,359 -1,661 -
Tax -311 245 -87 -410 -657 -158 -358 -8.94%
NP 1,631 -22,586 -1,185 -1,537 -2,149 -5,517 -2,019 -
-
NP to SH 1,142 -22,318 -938 -1,225 -2,149 -5,517 -2,019 -
-
Tax Rate 16.01% - - - - - - -
Total Cost 14,295 32,552 10,850 11,728 9,897 15,521 12,161 11.36%
-
Net Worth 385,413 384,308 410,969 411,936 403,924 405,996 354,366 5.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 385,413 384,308 410,969 411,936 403,924 405,996 354,366 5.75%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.24% -226.63% -12.26% -15.08% -27.74% -55.15% -19.91% -
ROE 0.30% -5.81% -0.23% -0.30% -0.53% -1.36% -0.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.15 0.72 0.70 0.74 0.56 0.72 0.85 22.30%
EPS 0.08 -1.62 -0.07 -0.11 -0.16 -0.40 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2782 0.2975 0.2982 0.2924 0.2939 0.2979 -4.27%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.18 0.74 0.72 0.76 0.58 0.74 0.75 35.23%
EPS 0.08 -1.66 -0.07 -0.09 -0.16 -0.41 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.2856 0.3055 0.3062 0.3002 0.3018 0.2634 5.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.065 0.04 0.04 0.04 0.035 0.09 0.14 -
P/RPS 5.64 5.54 5.72 5.42 6.24 12.43 16.42 -50.92%
P/EPS 78.63 -2.48 -58.91 -45.11 -22.50 -22.54 -82.48 -
EY 1.27 -40.39 -1.70 -2.22 -4.44 -4.44 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.14 0.13 0.13 0.12 0.31 0.47 -37.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.045 0.045 0.04 0.05 0.04 0.045 0.10 -
P/RPS 3.90 6.24 5.72 6.78 7.13 6.21 11.73 -51.97%
P/EPS 54.43 -2.79 -58.91 -56.38 -25.71 -11.27 -58.92 -
EY 1.84 -35.90 -1.70 -1.77 -3.89 -8.87 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.13 0.17 0.14 0.15 0.34 -39.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment