[ABLEGLOB] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -16.29%
YoY- 113.69%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 193,946 179,211 171,248 169,343 176,760 156,277 146,132 20.70%
PBT 24,355 24,285 20,960 24,584 21,015 14,061 9,663 84.89%
Tax -6,305 -6,139 -5,562 -6,533 -4,707 -3,390 -2,253 98.21%
NP 18,050 18,146 15,398 18,051 16,308 10,671 7,410 80.74%
-
NP to SH 17,740 17,947 15,189 18,145 16,222 10,519 7,108 83.68%
-
Tax Rate 25.89% 25.28% 26.54% 26.57% 22.40% 24.11% 23.32% -
Total Cost 175,896 161,065 155,850 151,292 160,452 145,606 138,722 17.09%
-
Net Worth 467,327 464,420 452,117 439,815 427,512 418,285 405,983 9.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,149 6,151 6,151 6,151 6,151 4,613 3,075 58.52%
Div Payout % 34.66% 34.27% 40.50% 33.90% 37.92% 43.86% 43.27% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 467,327 464,420 452,117 439,815 427,512 418,285 405,983 9.80%
NOSH 307,452 310,470 310,470 310,470 310,470 310,470 310,470 -0.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.31% 10.13% 8.99% 10.66% 9.23% 6.83% 5.07% -
ROE 3.80% 3.86% 3.36% 4.13% 3.79% 2.51% 1.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.08 58.27 55.68 55.06 57.47 50.81 47.51 20.73%
EPS 5.77 5.84 4.94 5.90 5.27 3.42 2.31 83.78%
DPS 2.00 2.00 2.00 2.00 2.00 1.50 1.00 58.53%
NAPS 1.52 1.51 1.47 1.43 1.39 1.36 1.32 9.83%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.08 58.29 55.70 55.08 57.49 50.83 47.53 20.70%
EPS 5.77 5.84 4.94 5.90 5.28 3.42 2.31 83.78%
DPS 2.00 2.00 2.00 2.00 2.00 1.50 1.00 58.53%
NAPS 1.52 1.5105 1.4705 1.4305 1.3905 1.3605 1.3205 9.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.00 2.08 1.75 1.50 1.29 1.27 1.31 -
P/RPS 3.17 3.57 3.14 2.72 2.24 2.50 2.76 9.64%
P/EPS 34.66 35.65 35.44 25.43 24.46 37.13 56.68 -27.89%
EY 2.89 2.81 2.82 3.93 4.09 2.69 1.76 39.05%
DY 1.00 0.96 1.14 1.33 1.55 1.18 0.76 20.01%
P/NAPS 1.32 1.38 1.19 1.05 0.93 0.93 0.99 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 -
Price 1.88 2.00 2.07 1.57 1.34 1.40 1.29 -
P/RPS 2.98 3.43 3.72 2.85 2.33 2.76 2.72 6.25%
P/EPS 32.58 34.27 41.92 26.61 25.41 40.93 55.82 -30.09%
EY 3.07 2.92 2.39 3.76 3.94 2.44 1.79 43.14%
DY 1.06 1.00 0.97 1.27 1.49 1.07 0.78 22.62%
P/NAPS 1.24 1.32 1.41 1.10 0.96 1.03 0.98 16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment