[ABLEGLOB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 54.22%
YoY- 94.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 179,211 171,248 169,343 176,760 156,277 146,132 128,056 25.14%
PBT 24,285 20,960 24,584 21,015 14,061 9,663 9,224 90.78%
Tax -6,139 -5,562 -6,533 -4,707 -3,390 -2,253 -1,438 163.39%
NP 18,146 15,398 18,051 16,308 10,671 7,410 7,786 75.87%
-
NP to SH 17,947 15,189 18,145 16,222 10,519 7,108 8,084 70.26%
-
Tax Rate 25.28% 26.54% 26.57% 22.40% 24.11% 23.32% 15.59% -
Total Cost 161,065 155,850 151,292 160,452 145,606 138,722 120,270 21.51%
-
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 6,151 6,151 6,151 6,151 4,613 3,075 3,075 58.82%
Div Payout % 34.27% 40.50% 33.90% 37.92% 43.86% 43.27% 38.05% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.13% 8.99% 10.66% 9.23% 6.83% 5.07% 6.08% -
ROE 3.86% 3.36% 4.13% 3.79% 2.51% 1.75% 2.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 58.27 55.68 55.06 57.47 50.81 47.51 41.64 25.13%
EPS 5.84 4.94 5.90 5.27 3.42 2.31 2.63 70.28%
DPS 2.00 2.00 2.00 2.00 1.50 1.00 1.00 58.80%
NAPS 1.51 1.47 1.43 1.39 1.36 1.32 1.31 9.94%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 57.72 55.16 54.54 56.93 50.34 47.07 41.25 25.12%
EPS 5.78 4.89 5.84 5.22 3.39 2.29 2.60 70.41%
DPS 1.98 1.98 1.98 1.98 1.49 0.99 0.99 58.80%
NAPS 1.4959 1.4562 1.4166 1.377 1.3473 1.3076 1.2977 9.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.08 1.75 1.50 1.29 1.27 1.31 1.35 -
P/RPS 3.57 3.14 2.72 2.24 2.50 2.76 3.24 6.68%
P/EPS 35.65 35.44 25.43 24.46 37.13 56.68 51.36 -21.62%
EY 2.81 2.82 3.93 4.09 2.69 1.76 1.95 27.60%
DY 0.96 1.14 1.33 1.55 1.18 0.76 0.74 18.96%
P/NAPS 1.38 1.19 1.05 0.93 0.93 0.99 1.03 21.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 -
Price 2.00 2.07 1.57 1.34 1.40 1.29 1.42 -
P/RPS 3.43 3.72 2.85 2.33 2.76 2.72 3.41 0.39%
P/EPS 34.27 41.92 26.61 25.41 40.93 55.82 54.03 -26.19%
EY 2.92 2.39 3.76 3.94 2.44 1.79 1.85 35.60%
DY 1.00 0.97 1.27 1.49 1.07 0.78 0.70 26.87%
P/NAPS 1.32 1.41 1.10 0.96 1.03 0.98 1.08 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment