[CENBOND] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 11.22%
YoY- 0.68%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 44,900 48,347 46,407 47,187 44,226 46,737 44,978 -0.11%
PBT 7,251 7,064 6,163 6,172 5,730 4,689 4,860 30.53%
Tax -1,030 -2,002 -1,642 -1,419 -1,529 -1,344 -1,460 -20.73%
NP 6,221 5,062 4,521 4,753 4,201 3,345 3,400 49.54%
-
NP to SH 5,821 4,771 4,149 4,411 3,966 3,170 3,284 46.41%
-
Tax Rate 14.20% 28.34% 26.64% 22.99% 26.68% 28.66% 30.04% -
Total Cost 38,679 43,285 41,886 42,434 40,025 43,392 41,578 -4.69%
-
Net Worth 151,200 146,246 142,696 141,439 119,804 134,484 134,236 8.24%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 3,600 2,397 - - 2,995 1,801 - -
Div Payout % 61.85% 50.25% - - 75.52% 56.82% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 151,200 146,246 142,696 141,439 119,804 134,484 134,236 8.24%
NOSH 120,000 119,874 119,913 119,864 119,804 120,075 119,854 0.08%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 13.86% 10.47% 9.74% 10.07% 9.50% 7.16% 7.56% -
ROE 3.85% 3.26% 2.91% 3.12% 3.31% 2.36% 2.45% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 37.42 40.33 38.70 39.37 36.92 38.92 37.53 -0.19%
EPS 4.85 3.98 3.46 3.68 3.31 2.64 2.74 46.27%
DPS 3.00 2.00 0.00 0.00 2.50 1.50 0.00 -
NAPS 1.26 1.22 1.19 1.18 1.00 1.12 1.12 8.16%
Adjusted Per Share Value based on latest NOSH - 119,864
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 37.44 40.32 38.70 39.35 36.88 38.97 37.51 -0.12%
EPS 4.85 3.98 3.46 3.68 3.31 2.64 2.74 46.27%
DPS 3.00 2.00 0.00 0.00 2.50 1.50 0.00 -
NAPS 1.2608 1.2195 1.1899 1.1795 0.999 1.1215 1.1194 8.24%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.93 0.92 1.09 0.75 0.80 0.78 0.61 -
P/RPS 2.49 2.28 2.82 1.91 2.17 2.00 1.63 32.60%
P/EPS 19.17 23.12 31.50 20.38 24.17 29.55 22.26 -9.47%
EY 5.22 4.33 3.17 4.91 4.14 3.38 4.49 10.55%
DY 3.23 2.17 0.00 0.00 3.13 1.92 0.00 -
P/NAPS 0.74 0.75 0.92 0.64 0.80 0.70 0.54 23.35%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 27/02/13 28/11/12 29/08/12 30/05/12 27/02/12 25/11/11 -
Price 1.59 0.91 0.98 1.04 0.75 0.94 0.81 -
P/RPS 4.25 2.26 2.53 2.64 2.03 2.42 2.16 56.95%
P/EPS 32.78 22.86 28.32 28.26 22.66 35.61 29.56 7.12%
EY 3.05 4.37 3.53 3.54 4.41 2.81 3.38 -6.61%
DY 1.89 2.20 0.00 0.00 3.33 1.60 0.00 -
P/NAPS 1.26 0.75 0.82 0.88 0.75 0.84 0.72 45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment