[YSPSAH] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 14.45%
YoY- 11.76%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 108,628 89,328 90,451 79,628 95,588 82,554 93,053 10.85%
PBT 20,258 12,293 10,186 16,190 15,153 7,434 15,814 17.93%
Tax -6,038 -4,148 -4,173 -3,659 -4,017 -1,945 -4,393 23.59%
NP 14,220 8,145 6,013 12,531 11,136 5,489 11,421 15.71%
-
NP to SH 13,832 8,144 5,978 12,378 10,815 5,800 11,076 15.95%
-
Tax Rate 29.81% 33.74% 40.97% 22.60% 26.51% 26.16% 27.78% -
Total Cost 94,408 81,183 84,438 67,097 84,452 77,065 81,632 10.16%
-
Net Worth 408,513 395,691 386,851 378,764 382,334 372,290 362,403 8.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 14,133 - - - -
Div Payout % - - - 114.18% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 408,513 395,691 386,851 378,764 382,334 372,290 362,403 8.30%
NOSH 141,844 141,844 141,750 141,640 141,192 141,034 141,012 0.39%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.09% 9.12% 6.65% 15.74% 11.65% 6.65% 12.27% -
ROE 3.39% 2.06% 1.55% 3.27% 2.83% 1.56% 3.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 76.58 62.98 63.83 56.34 67.75 58.54 65.99 10.42%
EPS 9.75 5.74 4.22 8.76 7.67 4.11 7.85 15.53%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.88 2.79 2.73 2.68 2.71 2.64 2.57 7.88%
Adjusted Per Share Value based on latest NOSH - 141,640
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 76.58 62.98 63.77 56.14 67.39 58.20 65.60 10.85%
EPS 9.75 5.74 4.21 8.73 7.62 4.09 7.81 15.92%
DPS 0.00 0.00 0.00 9.96 0.00 0.00 0.00 -
NAPS 2.88 2.7896 2.7273 2.6703 2.6954 2.6246 2.5549 8.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.45 2.30 2.41 2.35 2.33 2.55 2.01 -
P/RPS 3.20 3.65 3.78 4.17 3.44 4.36 3.05 3.24%
P/EPS 25.12 40.05 57.13 26.83 30.40 62.00 25.59 -1.22%
EY 3.98 2.50 1.75 3.73 3.29 1.61 3.91 1.18%
DY 0.00 0.00 0.00 4.26 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.88 0.88 0.86 0.97 0.78 5.89%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 27/02/24 21/11/23 22/08/23 23/05/23 27/02/23 22/11/22 -
Price 2.60 2.38 2.51 2.44 2.51 2.92 2.34 -
P/RPS 3.40 3.78 3.93 4.33 3.70 4.99 3.55 -2.83%
P/EPS 26.66 41.45 59.50 27.86 32.74 71.00 29.79 -7.12%
EY 3.75 2.41 1.68 3.59 3.05 1.41 3.36 7.58%
DY 0.00 0.00 0.00 4.10 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.92 0.91 0.93 1.11 0.91 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment