[PPG] QoQ Quarter Result on 30-Jun-2004 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 362.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 15,719 25,140 12,888 18,646 14,966 21,936 0 -
PBT 761 8,642 1,822 3,239 611 6,557 0 -
Tax -139 -2,425 -590 -509 -21 -2,882 0 -
NP 622 6,217 1,232 2,730 590 3,675 0 -
-
NP to SH 622 6,217 1,232 2,730 590 4,414 0 -
-
Tax Rate 18.27% 28.06% 32.38% 15.71% 3.44% 43.95% - -
Total Cost 15,097 18,923 11,656 15,916 14,376 18,261 0 -
-
Net Worth 56,689 56,265 41,861 45,567 41,053 49,032 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 1,728 - - - - - -
Div Payout % - 27.80% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 56,689 56,265 41,861 45,567 41,053 49,032 0 -
NOSH 79,743 80,012 65,185 65,311 60,204 69,402 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 3.96% 24.73% 9.56% 14.64% 3.94% 16.75% 0.00% -
ROE 1.10% 11.05% 2.94% 5.99% 1.44% 9.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 19.71 31.42 19.77 28.55 24.86 31.61 0.00 -
EPS 0.78 7.77 1.89 4.18 0.98 6.36 0.00 -
DPS 0.00 2.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7109 0.7032 0.6422 0.6977 0.6819 0.7065 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,311
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 15.71 25.13 12.88 18.64 14.96 21.93 0.00 -
EPS 0.62 6.21 1.23 2.73 0.59 4.41 0.00 -
DPS 0.00 1.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5667 0.5624 0.4184 0.4555 0.4104 0.4901 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 - - - -
Price 0.74 0.70 0.71 0.74 0.00 0.00 0.00 -
P/RPS 3.75 2.23 3.59 2.59 0.00 0.00 0.00 -
P/EPS 94.87 9.01 37.57 17.70 0.00 0.00 0.00 -
EY 1.05 11.10 2.66 5.65 0.00 0.00 0.00 -
DY 0.00 3.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 1.11 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 25/02/05 30/11/04 19/08/04 25/05/04 19/05/04 - -
Price 0.74 0.72 0.75 0.72 0.75 0.75 0.00 -
P/RPS 3.75 2.29 3.79 2.52 3.02 2.37 0.00 -
P/EPS 94.87 9.27 39.68 17.22 76.53 11.79 0.00 -
EY 1.05 10.79 2.52 5.81 1.31 8.48 0.00 -
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.02 1.17 1.03 1.10 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment