[PPG] YoY Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 3.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 66,640 63,396 79,350 74,064 0 -
PBT 11,796 12,961 16,224 13,876 0 -
Tax -3,358 -3,441 -4,173 -4,549 0 -
NP 8,437 9,520 12,050 9,326 0 -
-
NP to SH 8,305 9,498 12,050 10,312 0 -
-
Tax Rate 28.47% 26.55% 25.72% 32.78% - -
Total Cost 58,202 53,876 67,300 64,737 0 -
-
Net Worth 68,766 61,341 57,459 50,335 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 11,133 - - -
Div Payout % - - 92.39% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 68,766 61,341 57,459 50,335 0 -
NOSH 79,961 79,955 79,982 72,145 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.66% 15.02% 15.19% 12.59% 0.00% -
ROE 12.08% 15.48% 20.97% 20.49% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 83.34 79.29 99.21 102.66 0.00 -
EPS 10.39 11.88 15.07 14.29 0.00 -
DPS 0.00 0.00 13.92 0.00 0.00 -
NAPS 0.86 0.7672 0.7184 0.6977 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,311
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 66.61 63.37 79.32 74.03 0.00 -
EPS 8.30 9.49 12.05 10.31 0.00 -
DPS 0.00 0.00 11.13 0.00 0.00 -
NAPS 0.6874 0.6132 0.5743 0.5031 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.61 0.72 0.73 0.74 0.00 -
P/RPS 0.73 0.91 0.74 0.72 0.00 -
P/EPS 5.87 6.06 4.85 5.18 0.00 -
EY 17.03 16.50 20.64 19.32 0.00 -
DY 0.00 0.00 19.07 0.00 0.00 -
P/NAPS 0.71 0.94 1.02 1.06 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/07 18/08/06 17/08/05 19/08/04 - -
Price 0.60 0.71 0.74 0.72 0.00 -
P/RPS 0.72 0.90 0.75 0.70 0.00 -
P/EPS 5.78 5.98 4.91 5.04 0.00 -
EY 17.31 16.73 20.36 19.85 0.00 -
DY 0.00 0.00 18.81 0.00 0.00 -
P/NAPS 0.70 0.93 1.03 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment