[ADVENTA] QoQ Quarter Result on 30-Sep-2021 [#3]

Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -67.2%
YoY- 148.38%
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 21,901 18,295 22,615 43,423 20,063 12,956 12,706 43.90%
PBT 269 910 2,382 3,512 7,728 -1,291 -9,984 -
Tax -96 -372 1,139 -803 0 0 400 -
NP 173 538 3,521 2,709 7,728 -1,291 -9,584 -
-
NP to SH 82 700 3,680 2,529 7,711 -1,291 -9,285 -
-
Tax Rate 35.69% 40.88% -47.82% 22.86% 0.00% - - -
Total Cost 21,728 17,757 19,094 40,714 12,335 14,247 22,290 -1.69%
-
Net Worth 68,753 68,753 68,753 64,170 61,114 53,475 55,002 16.08%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 68,753 68,753 68,753 64,170 61,114 53,475 55,002 16.08%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 0.79% 2.94% 15.57% 6.24% 38.52% -9.96% -75.43% -
ROE 0.12% 1.02% 5.35% 3.94% 12.62% -2.41% -16.88% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.33 11.97 14.80 28.42 13.13 8.48 8.32 43.82%
EPS 0.05 0.46 2.41 1.66 5.05 -0.73 -6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.42 0.40 0.35 0.36 16.08%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.17 5.99 7.40 14.21 6.57 4.24 4.16 43.89%
EPS 0.03 0.23 1.20 0.83 2.52 -0.42 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.225 0.225 0.21 0.20 0.175 0.18 16.08%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.67 0.865 1.04 1.21 1.36 0.775 1.53 -
P/RPS 4.67 7.22 7.03 4.26 10.36 9.14 18.40 -60.01%
P/EPS 1,248.37 188.80 43.18 73.10 26.95 -91.72 -25.18 -
EY 0.08 0.53 2.32 1.37 3.71 -1.09 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.92 2.31 2.88 3.40 2.21 4.25 -50.37%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 23/02/22 24/11/21 25/08/21 28/05/21 26/02/21 -
Price 0.57 0.775 0.895 1.14 1.64 2.12 1.12 -
P/RPS 3.98 6.47 6.05 4.01 12.49 25.00 13.47 -55.73%
P/EPS 1,062.05 169.16 37.16 68.87 32.50 -250.90 -18.43 -
EY 0.09 0.59 2.69 1.45 3.08 -0.40 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.72 1.99 2.71 4.10 6.06 3.11 -45.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment