[ADVENTA] QoQ Quarter Result on 31-Jul-2014 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 241.1%
YoY- 2.41%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 11,238 11,159 11,700 10,091 5,901 7,105 5,669 58.00%
PBT 1,205 1,438 2,000 1,950 829 1,868 1,404 -9.71%
Tax -463 -664 -699 -589 -430 -465 -104 171.36%
NP 742 774 1,301 1,361 399 1,403 1,300 -31.26%
-
NP to SH 742 774 1,301 1,361 399 1,403 1,300 -31.26%
-
Tax Rate 38.42% 46.18% 34.95% 30.21% 51.87% 24.89% 7.41% -
Total Cost 10,496 10,385 10,399 8,730 5,502 5,702 4,369 79.66%
-
Net Worth 79,448 77,920 78,311 76,393 74,865 74,865 73,337 5.49%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 79,448 77,920 78,311 76,393 74,865 74,865 73,337 5.49%
NOSH 152,786 152,786 153,552 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 6.60% 6.94% 11.12% 13.49% 6.76% 19.75% 22.93% -
ROE 0.93% 0.99% 1.66% 1.78% 0.53% 1.87% 1.77% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 7.36 7.30 7.62 6.60 3.86 4.65 3.71 58.08%
EPS 0.49 0.51 0.85 0.89 0.26 0.92 0.85 -30.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.51 0.50 0.49 0.49 0.48 5.49%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 3.76 3.73 3.91 3.37 1.97 2.38 1.90 57.82%
EPS 0.25 0.26 0.43 0.46 0.13 0.47 0.43 -30.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2605 0.2618 0.2554 0.2503 0.2503 0.2452 5.48%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.91 0.86 0.96 1.04 1.12 1.01 1.00 -
P/RPS 12.37 11.77 12.60 15.75 29.00 21.72 26.95 -40.58%
P/EPS 187.38 169.76 113.31 116.75 428.87 109.99 117.53 36.59%
EY 0.53 0.59 0.88 0.86 0.23 0.91 0.85 -27.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.69 1.88 2.08 2.29 2.06 2.08 -10.90%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 23/06/15 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 -
Price 1.02 0.91 0.81 1.03 1.13 1.14 1.06 -
P/RPS 13.87 12.46 10.63 15.60 29.26 24.51 28.57 -38.31%
P/EPS 210.03 179.63 95.60 115.63 432.70 124.15 124.58 41.78%
EY 0.48 0.56 1.05 0.86 0.23 0.81 0.80 -28.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.78 1.59 2.06 2.31 2.33 2.21 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment