[SUCCESS] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 60.24%
YoY- 38.15%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 42,647 44,175 36,519 39,638 25,764 21,451 20,100 65.04%
PBT 7,677 7,820 6,546 8,722 4,244 3,883 3,503 68.63%
Tax -1,879 -1,555 -1,479 -2,889 -866 -221 -1,001 52.11%
NP 5,798 6,265 5,067 5,833 3,378 3,662 2,502 75.02%
-
NP to SH 5,101 5,405 4,383 5,001 3,121 3,666 2,459 62.58%
-
Tax Rate 24.48% 19.88% 22.59% 33.12% 20.41% 5.69% 28.58% -
Total Cost 36,849 37,910 31,452 33,805 22,386 17,789 17,598 63.59%
-
Net Worth 96,018 90,480 85,521 81,384 78,895 70,629 67,282 26.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,948 - - - -
Div Payout % - - - 58.96% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 96,018 90,480 85,521 81,384 78,895 70,629 67,282 26.72%
NOSH 120,023 119,052 118,780 117,948 116,022 112,110 80,097 30.91%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.60% 14.18% 13.87% 14.72% 13.11% 17.07% 12.45% -
ROE 5.31% 5.97% 5.13% 6.14% 3.96% 5.19% 3.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 35.53 37.11 30.74 33.61 22.21 19.13 25.09 26.07%
EPS 4.25 4.54 3.69 4.24 2.69 3.27 3.07 24.18%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.80 0.76 0.72 0.69 0.68 0.63 0.84 -3.19%
Adjusted Per Share Value based on latest NOSH - 117,948
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.85 17.45 14.43 15.66 10.18 8.47 7.94 65.06%
EPS 2.01 2.14 1.73 1.98 1.23 1.45 0.97 62.46%
DPS 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
NAPS 0.3793 0.3574 0.3378 0.3215 0.3116 0.279 0.2658 26.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.79 0.88 0.95 0.93 0.60 0.66 0.83 -
P/RPS 2.22 2.37 3.09 2.77 2.70 3.45 3.31 -23.35%
P/EPS 18.59 19.38 25.75 21.93 22.30 20.18 27.04 -22.08%
EY 5.38 5.16 3.88 4.56 4.48 4.95 3.70 28.31%
DY 0.00 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.99 1.16 1.32 1.35 0.88 1.05 0.99 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 25/02/08 29/11/07 20/08/07 21/05/07 15/02/07 20/11/06 -
Price 1.00 0.75 0.83 0.84 0.57 0.66 0.93 -
P/RPS 2.81 2.02 2.70 2.50 2.57 3.45 3.71 -16.89%
P/EPS 23.53 16.52 22.49 19.81 21.19 20.18 30.29 -15.48%
EY 4.25 6.05 4.45 5.05 4.72 4.95 3.30 18.35%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 1.25 0.99 1.15 1.22 0.84 1.05 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment