[SUCCESS] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -12.36%
YoY- 78.24%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 52,427 47,896 51,617 36,519 20,100 18,276 15,590 22.38%
PBT 7,449 8,710 9,824 6,546 3,503 3,350 3,153 15.39%
Tax -1,858 -2,227 -3,005 -1,479 -1,001 -900 -3,156 -8.44%
NP 5,591 6,483 6,819 5,067 2,502 2,450 -3 -
-
NP to SH 5,286 6,266 6,688 4,383 2,459 2,450 2,338 14.55%
-
Tax Rate 24.94% 25.57% 30.59% 22.59% 28.58% 26.87% 100.10% -
Total Cost 46,836 41,413 44,798 31,452 17,598 15,826 15,593 20.10%
-
Net Worth 142,675 126,513 105,663 85,521 67,282 56,846 1,839 106.45%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 142,675 126,513 105,663 85,521 67,282 56,846 1,839 106.45%
NOSH 116,946 119,352 120,071 118,780 80,097 80,065 3,117 82.91%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.66% 13.54% 13.21% 13.87% 12.45% 13.41% -0.02% -
ROE 3.70% 4.95% 6.33% 5.13% 3.65% 4.31% 127.12% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 44.83 40.13 42.99 30.74 25.09 22.83 500.11 -33.08%
EPS 4.52 5.25 5.57 3.69 3.07 3.06 -75.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.06 0.88 0.72 0.84 0.71 0.59 12.86%
Adjusted Per Share Value based on latest NOSH - 118,780
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.71 18.92 20.39 14.43 7.94 7.22 6.16 22.38%
EPS 2.09 2.48 2.64 1.73 0.97 0.97 0.92 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5636 0.4997 0.4174 0.3378 0.2658 0.2245 0.0073 106.28%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 1.13 1.01 0.86 0.95 0.83 0.71 0.00 -
P/RPS 2.52 2.52 2.00 3.09 3.31 3.11 0.00 -
P/EPS 25.00 19.24 15.44 25.75 27.04 23.20 0.00 -
EY 4.00 5.20 6.48 3.88 3.70 4.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 0.98 1.32 0.99 1.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 23/11/09 17/11/08 29/11/07 20/11/06 22/11/05 14/01/05 -
Price 1.15 1.17 0.66 0.83 0.93 0.63 0.00 -
P/RPS 2.57 2.92 1.54 2.70 3.71 2.76 0.00 -
P/EPS 25.44 22.29 11.85 22.49 30.29 20.59 0.00 -
EY 3.93 4.49 8.44 4.45 3.30 4.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 0.75 1.15 1.11 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment